LON:0A5Q Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	512	724	456	418	187	475
Market Cap Growth	17.85%	58.69%	9.22%	122.91%	-60.59%	-55.80%
Enterprise Value	575	784	591	659	449	735
Last Close Price	1.77	2.47	1.63	1.41	0.65	1.62
PE Ratio	82.05	116.02	25.39	80.18	-	-
PS Ratio	0.98	1.39	0.93	0.86	0.45	1.29
PB Ratio	1.21	1.71	1.21	0.98	0.43	1.11
P/FCF Ratio	10.02	14.17	10.58	7.52	5.37	16.05
P/OCF Ratio	9.91	14.02	10.43	7.46	5.29	15.93
EV/Sales Ratio	1.05	1.50	1.20	1.35	1.09	1.99
EV/EBITDA Ratio	9.34	13.31	12.48	15.45	13.62	23.28
EV/EBIT Ratio	18.70	26.64	23.80	36.53	56.41	154.26
EV/FCF Ratio	11.26	15.35	13.72	11.86	12.88	24.82
Debt / Equity Ratio	0.47	0.47	0.65	0.74	0.75	0.74
Debt / EBITDA Ratio	3.34	3.34	5.10	7.11	9.94	9.59
Debt / FCF Ratio	3.85	3.85	5.72	5.66	9.40	10.70
Net Debt / Equity Ratio	0.28	0.28	0.19	0.54	0.59	0.58
Net Debt / EBITDA Ratio	2.05	2.05	1.53	5.38	7.83	7.80
Net Debt / FCF Ratio	2.37	2.37	1.68	4.13	7.40	8.32
Asset Turnover	0.65	0.65	0.62	0.55	0.46	0.48
Quick Ratio	1.27	1.27	1.13	1.33	1.52	1.50
Current Ratio	1.27	1.27	1.14	2.88	1.53	1.54
Return on Equity (ROE)	1.57%	1.57%	3.15%	0.71%	-3.75%	-1.65%
Return on Assets (ROA)	2.30%	2.30%	1.97%	1.28%	0.55%	0.39%
Return on Invested Capital (ROIC)	3.88%	3.85%	3.68%	2.09%	1.16%	0.84%
Return on Capital Employed (ROCE)	4.50%	4.50%	5.00%	2.40%	1.00%	0.60%
Earnings Yield	1.22%	0.86%	3.94%	1.25%	-6.79%	-1.37%
FCF Yield	9.98%	7.06%	9.45%	13.30%	18.62%	6.23%
Buyback Yield / Dilution	-1.54%	-1.54%	-0.31%	-2.54%	-1.26%	-8.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.