RPM International Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Revenue	7,582	7,373	7,335	7,256	6,708	6,106
Revenue Growth (YoY)	3.23%	0.51%	1.09%	8.18%	9.85%	10.88%
Cost of Revenue	4,460	4,322	4,321	4,508	4,275	3,701
Gross Profit	3,123	3,050	3,015	2,748	2,433	2,405
Selling, General & Admin	2,218	2,151	2,114	1,956	1,788	1,664
Other Operating Expenses	34.92	36.33	30.01	52.21	6.28	18.11
Operating Income	870.17	863.61	871	739.79	638.49	723.03
Interest Income	27.98	24.1	44.97	9.75	-7.6	44.45
Interest Expense	-106.26	-96.54	-117.97	-119.02	-87.93	-85.4
Other Non-Operating Income (Expense)	6.48	1.59	-10.16	-38.41	-40.14	-13.64
Total Non-Operating Income (Expense)	-71.8	-70.85	-83.16	-147.68	-135.66	-54.59
Pretax Income	798.37	792.76	787.84	649.38	606.8	668.44
Provision for Income Taxes	130.73	102.43	198.4	169.65	114.33	164.94
Net Income	666.6	688.69	588.4	478.69	491.48	502.64
Minority Interest in Earnings	1.03	1.64	1.05	1.04	0.99	0.86
Net Income to Common	666.6	688.69	588.4	478.69	491.48	502.64
Net Income Growth	2.13%	17.04%	22.92%	-2.60%	-2.22%	65.13%
Shares Outstanding (Basic)	128	128	128	128	128	128
Shares Outstanding (Diluted)	128	128	128	129	130	129
Shares Change (YoY)	-0.22%	-0.06%	-0.37%	-0.59%	0.51%	-0.81%
EPS (Basic)	5.20	5.37	4.58	3.74	3.81	3.89
EPS (Diluted)	5.20	5.37	4.56	3.72	3.79	3.87
EPS Growth	2.86%	17.74%	22.58%	-1.85%	-2.07%	65.39%
Free Cash Flow	582.9	538.26	908.34	322.67	-43.67	608.96
Free Cash Flow Growth	8.29%	-40.74%	181.51%	-	-	51.42%
Free Cash Flow Per Share	-	-	7.08	2.50	-0.34	4.72
Dividends Per Share	2.070	1.990	1.800	1.660	1.580	1.500
Dividend Growth	4.02%	10.56%	8.43%	5.06%	5.33%	4.90%
Gross Margin	41.18%	41.38%	41.10%	37.87%	36.27%	39.39%
Operating Margin	11.48%	11.71%	11.87%	10.20%	9.52%	11.84%
Profit Margin	8.81%	9.36%	8.04%	6.61%	7.34%	8.25%
FCF Margin	7.69%	7.30%	12.38%	4.45%	-0.65%	9.97%
EBITDA	1,075	1,057	1,042	894.74	791.57	869.88
EBITDA Margin	14.18%	14.34%	14.21%	12.33%	11.80%	14.25%
EBIT	870.17	863.61	871	739.79	638.49	723.03
EBIT Margin	11.48%	11.71%	11.87%	10.20%	9.52%	11.84%
Effective Tax Rate	16.37%	12.92%	25.18%	26.12%	18.84%	24.68%

Updated Nov 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.