Digital Turbine Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	541.85	490.51	544.48	665.92	747.6	313.58
Revenue Growth (YoY)	12.05%	-9.91%	-18.24%	-10.93%	138.41%	126.06%
Cost of Revenue	282.46	269.83	297.03	345.69	400.49	181.01
Gross Profit	259.39	220.68	247.46	320.23	347.11	132.57
Selling, General & Admin	206.09	229.86	222.12	217.58	202.15	53.24
Research & Development	40	38.77	50.58	56.49	52.72	20.12
Operating Expenses	246.09	268.62	272.7	274.06	254.87	73.36
Operating Income	13.31	-47.95	-25.25	46.17	92.24	59.21
Interest Expense	-50.62	-34.6	-30.47	-23.25	-8.29	-1
Currency Exchange Gain (Loss)	3.46	1.3	0.1	-1.03	2.06	-
Other Non Operating Income (Expenses)	-2.59	-0.19	-0.69	0.13	-0.96	-0.15
EBT Excluding Unusual Items	-36.45	-81.43	-56.31	22.02	85.06	58.06
Merger & Restructuring Charges	-1.47	-6.13	-7.29	-	-	-
Impairment of Goodwill	-	-	-336.64	-	-	-
Other Unusual Items	-10.03	-0.3	-4.89	-	-41.09	-16.2
Pretax Income	-47.95	-87.86	-405.13	22.02	43.97	41.86
Income Tax Expense	1.27	4.24	15.32	5.15	8.4	-13.03
Earnings From Continuing Operations	-49.22	-92.1	-420.45	16.87	35.57	54.88
Net Income to Company	-49.22	-92.1	-420.45	16.87	35.57	54.88
Minority Interest in Earnings	-	-	0.22	-0.2	-0.02	-
Net Income	-49.22	-92.1	-420.23	16.67	35.55	54.88
Net Income to Common	-49.22	-92.1	-420.23	16.67	35.55	54.88
Net Income Growth	-	-	-	-53.10%	-35.23%	294.85%
Shares Outstanding (Basic)	109	104	101	99	95	89
Shares Outstanding (Diluted)	109	104	101	102	103	96
Shares Change (YoY)	6.22%	2.74%	-0.83%	-0.80%	6.75%	7.36%
EPS (Basic)	-0.45	-0.89	-4.16	0.17	0.37	0.62
EPS (Diluted)	-0.45	-0.89	-4.16	0.16	0.35	0.57
EPS Growth	-	-	-	-54.29%	-38.60%	265.96%
Free Cash Flow	18.82	-15.6	4.4	89.52	61.46	53.59
Free Cash Flow Per Share	0.17	-0.15	0.04	0.88	0.60	0.56
Gross Margin	47.87%	44.99%	45.45%	48.09%	46.43%	42.28%
Operating Margin	2.46%	-9.78%	-4.64%	6.93%	12.34%	18.88%
Profit Margin	-9.08%	-18.78%	-77.18%	2.50%	4.75%	17.50%
Free Cash Flow Margin	3.47%	-3.18%	0.81%	13.44%	8.22%	17.09%
EBITDA	91.19	34.76	54.57	120.96	145.28	63.97
EBITDA Margin	16.83%	7.09%	10.02%	18.16%	19.43%	20.40%
D&A For EBITDA	77.89	82.7	79.81	74.8	53.04	4.76
EBIT	13.31	-47.95	-25.25	46.17	92.24	59.21
EBIT Margin	2.46%	-9.78%	-4.64%	6.93%	12.34%	18.88%
Effective Tax Rate	-	-	-	23.37%	19.11%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.