Ameresco, Inc. (LON:0A70)

Ameresco Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1,932	1,770	1,375	1,824	1,216
Revenue Growth (YoY)	9.16%	28.76%	-24.65%	50.07%	17.77%
Cost of Revenue	1,628	1,514	1,128	1,534	985.34
Gross Profit	304.01	256.09	246.43	290.83	230.36
Selling, General & Admin	178.54	173.76	162.14	159.49	132.9
Other Operating Expenses	3.75	-25.62	3.83	-	1.9
Operating Income	123.18	108.75	82.22	132.99	95.43
Interest Income	1.45	0.79	1.76	1.65	-0.12
Interest Expense	-87.94	-70.18	-40.37	-27.27	-
Other Non-Operating Income (Expense)	9.73	-4.62	-3.58	-	-17.29
Total Non-Operating Income (Expense)	-76.75	-74.01	-42.19	-25.63	-17.41
Pretax Income	44.98	33.94	38.27	105.72	78.14
Provision for Income Taxes	-11.7	-20	-25.64	7.17	-2.05
Net Income	44.28	56.76	62.47	94.93	70.46
Minority Interest in Earnings	-12.39	2.82	-1.43	-3.62	-9.73
Net Income to Common	44.28	56.76	62.47	94.93	70.46
Net Income Growth	-21.98%	-9.14%	-34.19%	34.73%	30.35%
Shares Outstanding (Basic)	53	52	52	52	51
Shares Outstanding (Diluted)	53	53	53	53	52
Shares Change (YoY)	0.29%	-0.17%	-0.09%	1.93%	6.66%
EPS (Basic)	0.84	1.08	1.20	1.83	1.38
EPS (Diluted)	0.83	1.07	1.17	1.78	1.35
EPS Growth	-22.43%	-8.55%	-34.27%	31.85%	22.73%
Free Cash Flow	-436.36	-320.75	-621.76	-666.19	-356.07
Free Cash Flow Per Share	-8.19	-6.04	-11.68	-12.50	-6.81
Gross Margin	15.73%	14.47%	17.93%	15.94%	18.95%
Operating Margin	6.38%	6.14%	5.98%	7.29%	7.85%
Profit Margin	2.93%	3.05%	4.65%	5.40%	6.60%
FCF Margin	-22.58%	-18.12%	-45.23%	-36.51%	-29.29%
EBITDA	227.45	197.96	148.13	187.27	142.01
EBITDA Margin	11.77%	11.18%	10.78%	10.26%	11.68%
EBIT	123.18	108.75	82.22	132.99	95.43
EBIT Margin	6.38%	6.14%	5.98%	7.29%	7.85%
Effective Tax Rate	-26.01%	-58.93%	-66.99%	6.78%	-2.62%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.