LON:0A76 Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	97,955	91,543	63,430	51,201	73,164	62,725
Market Cap Growth	43.61%	44.32%	23.89%	-30.02%	16.64%	1.32%
Enterprise Value	129,401	122,278	97,543	89,568	114,214	104,662
Last Close Price	45.42	42.11	27.16	19.76	25.96	20.25
PE Ratio	12.76	11.92	20.96	-	11.06	9.24
PS Ratio	3.82	3.57	2.45	1.88	2.65	2.44
PB Ratio	2.03	1.90	1.27	0.97	0.97	0.93
P/FCF Ratio	16.91	15.81	6.58	4.99	7.41	6.83
P/OCF Ratio	15.45	14.43	6.27	4.78	7.04	6.46
EV/Sales Ratio	5.05	4.78	3.77	3.28	4.13	4.08
EV/EBITDA Ratio	9.56	10.40	8.25	6.75	9.18	8.86
EV/EBIT Ratio	11.31	12.53	9.96	-	9.93	9.60
EV/FCF Ratio	22.35	21.12	10.12	8.74	11.57	11.39
Debt / Equity Ratio	0.73	0.73	0.74	0.75	0.58	0.59
Debt / EBITDA Ratio	2.96	2.96	3.10	3.01	3.50	3.36
Debt / FCF Ratio	6.06	6.06	3.83	3.89	4.42	4.32
Net Debt / Equity Ratio	0.65	0.65	0.62	0.66	0.52	0.54
Net Debt / EBITDA Ratio	2.66	2.66	2.63	2.61	3.18	3.08
Net Debt / FCF Ratio	5.39	5.39	3.23	3.38	4.01	3.96
Asset Turnover	0.22	0.22	0.22	0.20	0.19	0.19
Inventory Turnover	0.99	0.99	0.96	0.92	0.84	0.82
Quick Ratio	0.56	0.56	0.51	0.58	0.48	0.48
Current Ratio	0.87	0.87	0.76	0.91	0.86	0.85
Return on Equity (ROE)	15.82%	15.82%	6.18%	-22.06%	9.57%	10.70%
Return on Assets (ROA)	5.34%	5.34%	5.15%	-4.85%	4.94%	4.96%
Return on Invested Capital (ROIC)	9.68%	9.57%	10.44%	-10.42%	7.71%	8.01%
Return on Capital Employed (ROCE)	10.30%	10.30%	9.80%	-10.30%	8.50%	8.90%
Earnings Yield	7.84%	8.48%	4.84%	-28.06%	9.11%	10.84%
FCF Yield	5.91%	6.33%	15.20%	20.03%	13.49%	14.65%
Dividend Yield	3.93%	5.82%	8.85%	11.92%	8.39%	10.65%
Payout Ratio	68.16%	68.16%	171.74%	-	74.63%	72.19%
Buyback Yield / Dilution	1.17%	1.17%	0.18%	1.68%	1.31%	-0.09%
Total Shareholder Return	5.10%	6.99%	9.03%	13.59%	9.70%	10.56%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.