The Cigna Group (LON:0A77)
London
· Delayed Price · Currency is GBP · Price in USD 303.00
+3.80 (1.27%)
At close: Feb 21, 2025
The Cigna Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 246,148 | 194,099 | 179,363 | 172,520 | 159,157 | Upgrade
|
| Other Revenue | 973 | 1,166 | 1,155 | 1,549 | 1,244 | Upgrade
|
| Revenue | 247,121 | 195,265 | 180,518 | 174,069 | 160,401 | Upgrade
|
| Revenue Growth (YoY) | 26.56% | 8.17% | 3.70% | 8.52% | 4.45% | Upgrade
|
| Cost of Revenue | 221,157 | 170,088 | 157,018 | 151,118 | 136,194 | Upgrade
|
| Gross Profit | 25,964 | 25,177 | 23,500 | 22,951 | 24,207 | Upgrade
|
| Selling, General & Admin | 14,569 | 14,370 | 13,110 | 12,791 | 13,660 | Upgrade
|
| Operating Expenses | 16,272 | 16,189 | 14,986 | 14,789 | 15,642 | Upgrade
|
| Operating Income | 9,692 | 8,988 | 8,514 | 8,162 | 8,565 | Upgrade
|
| Interest Expense | -1,435 | -1,400 | -1,163 | -1,119 | -1,368 | Upgrade
|
| EBT Excluding Unusual Items | 8,257 | 7,588 | 7,351 | 7,043 | 7,197 | Upgrade
|
| Merger & Restructuring Charges | -275 | -297 | -157 | -337 | -558 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,737 | -78 | -487 | 198 | 149 | Upgrade
|
| Gain (Loss) on Sale of Assets | 24 | -1,499 | 1,662 | - | 4,203 | Upgrade
|
| Legal Settlements | - | -201 | 28 | 27 | -25 | Upgrade
|
| Other Unusual Items | - | - | - | -141 | -98 | Upgrade
|
| Pretax Income | 5,269 | 5,513 | 8,397 | 6,790 | 10,868 | Upgrade
|
| Income Tax Expense | 1,491 | 141 | 1,615 | 1,370 | 2,379 | Upgrade
|
| Earnings From Continuing Operations | 3,778 | 5,372 | 6,782 | 5,420 | 8,489 | Upgrade
|
| Minority Interest in Earnings | -344 | -208 | -78 | -50 | -31 | Upgrade
|
| Net Income | 3,434 | 5,164 | 6,704 | 5,370 | 8,458 | Upgrade
|
| Net Income to Common | 3,434 | 5,164 | 6,704 | 5,370 | 8,458 | Upgrade
|
| Net Income Growth | -33.50% | -22.97% | 24.84% | -36.51% | 65.71% | Upgrade
|
| Shares Outstanding (Basic) | 283 | 294 | 310 | 338 | 365 | Upgrade
|
| Shares Outstanding (Diluted) | 283 | 297 | 313 | 341 | 368 | Upgrade
|
| Shares Change (YoY) | -4.60% | -5.17% | -8.18% | -7.44% | -3.01% | Upgrade
|
| EPS (Basic) | 12.12 | 17.57 | 21.66 | 15.89 | 23.17 | Upgrade
|
| EPS (Diluted) | 12.12 | 17.39 | 21.41 | 15.75 | 22.96 | Upgrade
|
| EPS Growth | -30.30% | -18.78% | 35.94% | -31.40% | 70.83% | Upgrade
|
| Free Cash Flow | 10,363 | 10,240 | 7,361 | 6,037 | 9,256 | Upgrade
|
| Free Cash Flow Per Share | 36.59 | 34.49 | 23.51 | 17.71 | 25.13 | Upgrade
|
| Dividend Per Share | 5.600 | 4.920 | 4.480 | 4.000 | 0.040 | Upgrade
|
| Dividend Growth | 13.82% | 9.82% | 12.00% | 9900.00% | 0% | Upgrade
|
| Gross Margin | 10.51% | 12.89% | 13.02% | 13.18% | 15.09% | Upgrade
|
| Operating Margin | 3.92% | 4.60% | 4.72% | 4.69% | 5.34% | Upgrade
|
| Profit Margin | 1.39% | 2.64% | 3.71% | 3.08% | 5.27% | Upgrade
|
| Free Cash Flow Margin | 4.19% | 5.24% | 4.08% | 3.47% | 5.77% | Upgrade
|
| EBITDA | 12,467 | 10,800 | 10,371 | 9,963 | 10,368 | Upgrade
|
| EBITDA Margin | 5.04% | 5.53% | 5.75% | 5.72% | 6.46% | Upgrade
|
| D&A For EBITDA | 2,775 | 1,812 | 1,857 | 1,801 | 1,803 | Upgrade
|
| EBIT | 9,692 | 8,988 | 8,514 | 8,162 | 8,565 | Upgrade
|
| EBIT Margin | 3.92% | 4.60% | 4.72% | 4.69% | 5.34% | Upgrade
|
| Effective Tax Rate | 28.30% | 2.56% | 19.23% | 20.18% | 21.89% | Upgrade
|
| Revenue as Reported | 247,121 | 195,265 | 180,518 | 174,069 | 160,401 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.