The Cigna Group (LON: 0A77)
London
· Delayed Price · Currency is GBP · Price in USD279.37
+1.74 (0.63%)
Dec 20, 2024, 4:00 PM EST
The Cigna Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 30, 2020 | Dec '19 Dec 30, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 45,668 | 44,237 | 39,916 | 41,154 | 42,627 | 39,714 | Upgrade
|
| Total Interest & Dividend Income | 986 | 1,166 | 1,155 | 1,549 | 1,244 | 1,390 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,839 | -78 | -487 | 198 | 149 | 177 | Upgrade
|
| Non-Insurance Activities Revenue | 172,025 | 137,243 | 128,566 | 121,413 | 107,769 | 103,099 | Upgrade
|
| Other Revenue | 13,907 | 12,619 | 10,881 | 9,953 | 8,761 | 9,363 | Upgrade
|
| Total Revenue | 229,747 | 195,187 | 180,031 | 174,267 | 160,550 | 153,743 | Upgrade
|
| Revenue Growth (YoY) | 21.00% | 8.42% | 3.31% | 8.54% | 4.43% | 216.55% | Upgrade
|
| Policy Benefits | 37,762 | 36,287 | 32,184 | 33,565 | 32,710 | 30,819 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,730 | 1,819 | 1,876 | 1,998 | 1,982 | 2,949 | Upgrade
|
| Selling, General & Administrative | 14,587 | 14,324 | 13,045 | 12,702 | 13,590 | 13,243 | Upgrade
|
| Non-Insurance Activities Expense | 168,749 | 133,801 | 124,834 | 117,553 | 103,484 | 97,668 | Upgrade
|
| Total Operating Expenses | 222,863 | 186,277 | 172,004 | 165,907 | 151,836 | 144,751 | Upgrade
|
| Operating Income | 6,884 | 8,910 | 8,027 | 8,360 | 8,714 | 8,992 | Upgrade
|
| Interest Expense | -1,500 | -1,400 | -1,300 | -1,300 | -1,400 | -1,600 | Upgrade
|
| Other Non Operating Income (Expenses) | 102 | - | 137 | 181 | 32 | 132 | Upgrade
|
| EBT Excluding Unusual Items | 5,486 | 7,510 | 6,864 | 7,241 | 7,346 | 7,524 | Upgrade
|
| Merger & Restructuring Charges | -454 | -297 | -157 | -337 | -558 | -759 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,584 | -1,499 | 1,662 | - | 4,203 | - | Upgrade
|
| Legal Settlements | - | -201 | 28 | 27 | -25 | -193 | Upgrade
|
| Other Unusual Items | - | - | - | -141 | -98 | -2 | Upgrade
|
| Pretax Income | 3,448 | 5,513 | 8,397 | 6,790 | 10,868 | 6,570 | Upgrade
|
| Income Tax Expense | 99 | 141 | 1,615 | 1,370 | 2,379 | 1,450 | Upgrade
|
| Earnings From Continuing Ops. | 3,349 | 5,372 | 6,782 | 5,420 | 8,489 | 5,120 | Upgrade
|
| Minority Interest in Earnings | -310 | -208 | -78 | -50 | -31 | -16 | Upgrade
|
| Net Income | 3,039 | 5,164 | 6,704 | 5,370 | 8,458 | 5,104 | Upgrade
|
| Net Income to Common | 3,039 | 5,164 | 6,704 | 5,370 | 8,458 | 5,104 | Upgrade
|
| Net Income Growth | -42.96% | -22.97% | 24.84% | -36.51% | 65.71% | 93.55% | Upgrade
|
| Shares Outstanding (Basic) | 284 | 294 | 310 | 338 | 365 | 376 | Upgrade
|
| Shares Outstanding (Diluted) | 287 | 297 | 313 | 341 | 368 | 380 | Upgrade
|
| Shares Change (YoY) | -4.06% | -5.17% | -8.18% | -7.44% | -3.01% | 51.79% | Upgrade
|
| EPS (Basic) | 10.69 | 17.57 | 21.66 | 15.89 | 23.17 | 13.58 | Upgrade
|
| EPS (Diluted) | 10.57 | 17.39 | 21.41 | 15.75 | 22.96 | 13.44 | Upgrade
|
| EPS Growth | -40.55% | -18.78% | 35.94% | -31.40% | 70.83% | 27.51% | Upgrade
|
| Free Cash Flow | 5,184 | 10,240 | 7,361 | 6,037 | 9,256 | 8,435 | Upgrade
|
| Free Cash Flow Per Share | 18.04 | 34.49 | 23.51 | 17.71 | 25.13 | 22.21 | Upgrade
|
| Dividend Per Share | 5.430 | 4.920 | 4.480 | 4.000 | 0.040 | 0.040 | Upgrade
|
| Dividend Growth | 12.89% | 9.82% | 12.00% | 9900.00% | 0% | 0% | Upgrade
|
| Operating Margin | 3.00% | 4.56% | 4.46% | 4.80% | 5.43% | 5.85% | Upgrade
|
| Profit Margin | 1.32% | 2.65% | 3.72% | 3.08% | 5.27% | 3.32% | Upgrade
|
| Free Cash Flow Margin | 2.26% | 5.25% | 4.09% | 3.46% | 5.77% | 5.49% | Upgrade
|
| EBITDA | 8,555 | 10,722 | 9,884 | 10,161 | 10,517 | 11,759 | Upgrade
|
| EBITDA Margin | 3.72% | 5.49% | 5.49% | 5.83% | 6.55% | 7.65% | Upgrade
|
| D&A For EBITDA | 1,671 | 1,812 | 1,857 | 1,801 | 1,803 | 2,767 | Upgrade
|
| EBIT | 6,884 | 8,910 | 8,027 | 8,360 | 8,714 | 8,992 | Upgrade
|
| EBIT Margin | 3.00% | 4.56% | 4.46% | 4.80% | 5.43% | 5.85% | Upgrade
|
| Effective Tax Rate | 2.87% | 2.56% | 19.23% | 20.18% | 21.89% | 22.07% | Upgrade
|
| Revenue as Reported | 232,586 | 195,265 | 180,518 | 174,069 | 160,401 | 153,566 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.