The Cigna Group (LON:0A77)
London · Delayed Price · Currency is GBP · Price in USD 271.70
+0.19 (0.07%)
At close: Jan 30, 2026
The Cigna Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 267,093 | 246,148 | 194,099 | 179,363 | 172,520 | 159,157 |
Other Revenue | 984 | 973 | 1,166 | 1,155 | 1,549 | 1,244 |
| 268,077 | 247,121 | 195,265 | 180,518 | 174,069 | 160,401 | |
Revenue Growth (YoY) | 15.26% | 26.56% | 8.17% | 3.71% | 8.52% | 4.45% |
Cost of Revenue | 242,472 | 221,157 | 170,088 | 157,018 | 151,118 | 136,194 |
Gross Profit | 25,605 | 25,964 | 25,177 | 23,500 | 22,951 | 24,207 |
Selling, General & Admin | 13,929 | 14,569 | 14,324 | 13,045 | 12,791 | 13,660 |
Amortization of Goodwill & Intangibles | 1,704 | 1,703 | 1,819 | 1,876 | 1,998 | 1,982 |
Operating Expenses | 15,633 | 16,272 | 16,143 | 14,921 | 14,789 | 15,642 |
Operating Income | 9,972 | 9,692 | 9,034 | 8,579 | 8,162 | 8,565 |
Interest Expense | -1,435 | -1,435 | -1,446 | -1,228 | -1,119 | -1,368 |
EBT Excluding Unusual Items | 8,564 | 8,257 | 7,588 | 7,351 | 7,043 | 7,197 |
Merger & Restructuring Charges | -961 | -275 | -297 | -157 | -337 | -558 |
Gain (Loss) on Sale of Investments | 144 | -2,737 | -78 | -487 | 198 | 149 |
Gain (Loss) on Sale of Assets | 209 | 24 | -1,499 | 1,662 | - | 4,203 |
Legal Settlements | 17 | - | -201 | 28 | 27 | -25 |
Other Unusual Items | - | - | - | - | -141 | -98 |
Pretax Income | 7,973 | 5,269 | 5,513 | 8,397 | 6,790 | 10,868 |
Income Tax Expense | 1,423 | 1,491 | 141 | 1,615 | 1,370 | 2,379 |
Earnings From Continuing Operations | 6,550 | 3,778 | 5,372 | 6,782 | 5,420 | 8,489 |
Minority Interest in Earnings | -403 | -344 | -208 | -78 | -50 | -31 |
Net Income | 6,147 | 3,434 | 5,164 | 6,704 | 5,370 | 8,458 |
Net Income to Common | 6,147 | 3,434 | 5,164 | 6,704 | 5,370 | 8,458 |
Net Income Growth | 102.27% | -33.50% | -22.97% | 24.84% | -36.51% | 65.71% |
Shares Outstanding (Basic) | 270 | 280 | 294 | 310 | 338 | 365 |
Shares Outstanding (Diluted) | 272 | 283 | 297 | 313 | 341 | 368 |
Shares Change (YoY) | -5.51% | -4.60% | -5.17% | -8.18% | -7.44% | -3.01% |
EPS (Basic) | 22.81 | 12.25 | 17.57 | 21.66 | 15.89 | 23.17 |
EPS (Diluted) | 22.63 | 12.12 | 17.39 | 21.41 | 15.75 | 22.96 |
EPS Growth | 114.09% | -30.30% | -18.78% | 35.94% | -31.40% | 70.83% |
Free Cash Flow | 7,437 | 8,957 | 10,240 | 7,361 | 6,037 | 9,256 |
Free Cash Flow Per Share | 27.38 | 31.63 | 34.49 | 23.51 | 17.71 | 25.13 |
Dividend Per Share | 5.930 | 5.600 | 4.920 | 4.480 | 4.000 | 0.040 |
Dividend Growth | 9.21% | 13.82% | 9.82% | 12.00% | 9900.00% | - |
Gross Margin | 9.55% | 10.51% | 12.89% | 13.02% | 13.18% | 15.09% |
Operating Margin | 3.72% | 3.92% | 4.63% | 4.75% | 4.69% | 5.34% |
Profit Margin | 2.29% | 1.39% | 2.65% | 3.71% | 3.08% | 5.27% |
Free Cash Flow Margin | 2.77% | 3.62% | 5.24% | 4.08% | 3.47% | 5.77% |
EBITDA | 11,650 | 11,446 | 10,846 | 10,436 | 9,963 | 10,368 |
EBITDA Margin | 4.35% | 4.63% | 5.56% | 5.78% | 5.72% | 6.46% |
D&A For EBITDA | 1,678 | 1,754 | 1,812 | 1,857 | 1,801 | 1,803 |
EBIT | 9,972 | 9,692 | 9,034 | 8,579 | 8,162 | 8,565 |
EBIT Margin | 3.72% | 3.92% | 4.63% | 4.75% | 4.69% | 5.34% |
Effective Tax Rate | 17.85% | 28.30% | 2.56% | 19.23% | 20.18% | 21.89% |
Revenue as Reported | 268,077 | 247,121 | 195,265 | 180,518 | 174,069 | 160,401 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.