Carvana Co. (LON:0A79)
London flag London · Delayed Price · Currency is GBP · Price in USD
367.02
-20.32 (-5.25%)
At close: Aug 1, 2025

Carvana Co. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
16,27413,67310,77113,60412,8145,587
Upgrade
Revenue Growth (YoY)
39.48%26.94%-20.82%6.17%129.35%41.80%
Upgrade
Cost of Revenue
12,71110,7979,04712,35110,8854,793
Upgrade
Gross Profit
3,5632,8761,7241,2531,929794
Upgrade
Selling, General & Admin
1,8841,7091,6062,4861,9281,126
Upgrade
Other Operating Expenses
1212814--
Upgrade
Operating Expenses
2,0611,8861,7972,7002,0331,126
Upgrade
Operating Income
1,502990-73-1,447-104-332
Upgrade
Interest Expense
-587-651-632-486-176-131
Upgrade
Other Non Operating Income (Expenses)
258517-42-57
Upgrade
EBT Excluding Unusual Items
940424-688-1,975-285-456
Upgrade
Merger & Restructuring Charges
---7-57--
Upgrade
Impairment of Goodwill
----847--
Upgrade
Gain (Loss) on Sale of Assets
-12-12-8-14-1-6
Upgrade
Other Unusual Items
-12-12878---
Upgrade
Pretax Income
986400175-2,893-286-462
Upgrade
Income Tax Expense
-2-42511-
Upgrade
Earnings From Continuing Operations
988404150-2,894-287-462
Upgrade
Minority Interest in Earnings
-425-1943001,307152291
Upgrade
Net Income
563210450-1,587-135-171
Upgrade
Net Income to Common
563210450-1,587-135-171
Upgrade
Net Income Growth
-21.15%-53.33%----
Upgrade
Shares Outstanding (Basic)
1311221091018365
Upgrade
Shares Outstanding (Diluted)
1401322011018365
Upgrade
Shares Change (YoY)
-33.48%-34.09%98.93%21.77%27.43%38.71%
Upgrade
EPS (Basic)
4.301.724.12-15.74-1.63-2.63
Upgrade
EPS (Diluted)
4.021.590.75-15.74-1.63-2.63
Upgrade
EPS Growth
104.97%112.61%----
Upgrade
Free Cash Flow
615827716-1,836-3,151-968
Upgrade
Free Cash Flow Per Share
4.386.253.57-18.21-38.05-14.90
Upgrade
Gross Margin
21.89%21.03%16.01%9.21%15.05%14.21%
Upgrade
Operating Margin
9.23%7.24%-0.68%-10.64%-0.81%-5.94%
Upgrade
Profit Margin
3.46%1.54%4.18%-11.67%-1.05%-3.06%
Upgrade
Free Cash Flow Margin
3.78%6.05%6.65%-13.50%-24.59%-17.33%
Upgrade
EBITDA
1,7901,295279-1,1861-258
Upgrade
EBITDA Margin
11.00%9.47%2.59%-8.72%0.01%-4.62%
Upgrade
D&A For EBITDA
28830535226110574
Upgrade
EBIT
1,502990-73-1,447-104-332
Upgrade
EBIT Margin
9.23%7.24%-0.68%-10.64%-0.81%-5.94%
Upgrade
Effective Tax Rate
--14.29%---
Upgrade
Revenue as Reported
16,27413,67310,77113,60412,8145,587
Upgrade
Advertising Expenses
-229228490479490
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.