Carvana Co. Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	35,612	44,345	20,875	4,739	417	14,651
Market Cap Growth	35.53%	112.43%	340.46%	1037.09%	-97.16%	18.32%
Enterprise Value	38,239	47,110	24,509	8,651	6,698	17,358
Last Close Price	251.82	315.90	160.62	41.65	3.78	168.23
PE Ratio	34.07	42.42	124.45	13.42	-	-
PS Ratio	2.36	2.94	1.91	0.56	0.04	1.55
PB Ratio	11.40	14.20	19.01	-15.72	-0.48	37.79
P/TBV Ratio	14.16	17.64	21.32	31.61	-	67.71
P/FCF Ratio	53.91	67.14	31.60	8.43	-	-
P/OCF Ratio	46.26	57.61	28.47	7.52	-	-
EV/Sales Ratio	2.54	3.12	2.24	1.02	0.59	1.83
EV/EBITDA Ratio	23.19	29.37	23.48	38.40	-	23503.27
EV/EBIT Ratio	27.38	33.66	30.62	-	-	-
EV/FCF Ratio	57.89	71.32	37.10	15.39	-	-
Debt / Equity Ratio	1.33	1.33	4.40	-17.48	-8.38	11.00
Debt / EBITDA Ratio	2.51	2.51	4.41	18.75	-	90.22
Debt / FCF Ratio	6.29	6.29	7.31	9.38	-	-
Net Debt / Equity Ratio	0.66	0.66	2.81	-15.15	-7.66	9.50
Net Debt / EBITDA Ratio	1.29	1.29	2.96	20.27	-6.80	4989.00
Net Debt / FCF Ratio	3.13	3.13	4.68	8.12	-4.39	-1.58
Asset Turnover	1.87	1.87	1.76	1.37	1.73	2.55
Inventory Turnover	8.03	8.03	7.83	5.98	4.92	5.20
Quick Ratio	2.02	2.02	1.86	0.76	0.39	0.35
Current Ratio	4.31	4.31	3.64	2.16	1.77	1.69
Return on Equity (ROE)	67.94%	67.94%	81.53%	-	-	-43.25%
Return on Assets (ROA)	10.86%	10.86%	8.05%	-0.52%	-11.51%	-1.29%
Return on Invested Capital (ROIC)	29.02%	30.82%	18.77%	-0.90%	-23.10%	-2.68%
Return on Capital Employed (ROCE)	16.10%	16.10%	14.00%	-1.20%	-23.70%	-2.50%
Earnings Yield	2.94%	2.36%	0.80%	7.45%	-316.01%	-0.68%
FCF Yield	1.85%	1.49%	3.16%	11.86%	-365.60%	-15.88%
Buyback Yield / Dilution	-69.64%	-69.64%	34.09%	-98.93%	-21.77%	-27.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.