iRhythm Technologies, Inc. (LON:0A7L)
London · Delayed Price · Currency is GBP · Price in USD 166.00
+27.03 (19.45%)
At close: Aug 1, 2025
iRhythm Technologies Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | -92.43 | -113.29 | -123.41 | -116.16 | -101.36 | -43.83 | Upgrade |
Depreciation & Amortization | 11.13 | 10.88 | 9.94 | 9.81 | 9.99 | 12.93 | Upgrade |
Other Amortization | 18.03 | 17.7 | 12.22 | 9.84 | 6.6 | - | Upgrade |
Asset Writedown & Restructuring Costs | 3.12 | 0.64 | 11.08 | 23.16 | - | - | Upgrade |
Loss (Gain) From Sale of Investments | -6.37 | -3.25 | -5.04 | -0.47 | 1.64 | 0.43 | Upgrade |
Stock-Based Compensation | 79.34 | 75.98 | 77.2 | 57.74 | 54.53 | 41.52 | Upgrade |
Provision & Write-off of Bad Debts | 92.68 | 73.46 | 69.63 | 58.35 | 37.07 | 31.43 | Upgrade |
Other Operating Activities | 34.57 | 40.39 | 0.32 | 0.22 | - | - | Upgrade |
Change in Accounts Receivable | -89.32 | -91.92 | -81.19 | -61.84 | -53.57 | -37.96 | Upgrade |
Change in Inventory | -3.36 | -0.22 | 0.98 | -5.11 | -4.96 | -1.39 | Upgrade |
Change in Accounts Payable | 17.96 | -7.41 | 17.33 | 11.48 | 6.14 | -3.88 | Upgrade |
Change in Unearned Revenue | 0.35 | -0.37 | 0.26 | 0 | 2.12 | -0.32 | Upgrade |
Change in Other Net Operating Assets | -2.35 | 0.81 | -39.41 | -10.05 | 4.05 | -12.69 | Upgrade |
Operating Cash Flow | 63.35 | 3.39 | -50.1 | -23.01 | -37.75 | -13.76 | Upgrade |
Capital Expenditures | -35.47 | -33.94 | -40.42 | -29.83 | -28.07 | -13.55 | Upgrade |
Sale (Purchase) of Intangibles | -15 | -15 | - | - | - | - | Upgrade |
Investment in Securities | -266.08 | -74.04 | 39.22 | -22.6 | 133.33 | -118.84 | Upgrade |
Investing Cash Flow | -316.55 | -122.98 | -1.21 | -52.43 | 105.26 | -132.39 | Upgrade |
Long-Term Debt Issued | - | 736.25 | - | 35 | - | - | Upgrade |
Long-Term Debt Repaid | - | -116.41 | - | -21.47 | -11.67 | -1.94 | Upgrade |
Net Debt Issued (Repaid) | - | 619.84 | - | 13.53 | -11.67 | -1.94 | Upgrade |
Issuance of Common Stock | 11.96 | 8.47 | 8.82 | 13.18 | 8.94 | 226.27 | Upgrade |
Repurchase of Common Stock | - | -25 | - | - | -25.85 | -10.01 | Upgrade |
Other Financing Activities | -0.18 | -91.93 | - | - | - | - | Upgrade |
Financing Cash Flow | 11.78 | 511.38 | 8.82 | 26.72 | -28.58 | 214.32 | Upgrade |
Foreign Exchange Rate Adjustments | -0.02 | -0.01 | -0.17 | - | - | - | Upgrade |
Net Cash Flow | -241.45 | 391.78 | -42.66 | -48.73 | 38.93 | 68.17 | Upgrade |
Free Cash Flow | 27.88 | -30.55 | -90.53 | -52.84 | -65.82 | -27.31 | Upgrade |
Free Cash Flow Margin | 4.24% | -5.16% | -18.37% | -12.86% | -20.39% | -10.30% | Upgrade |
Free Cash Flow Per Share | 0.88 | -0.98 | -2.96 | -1.77 | -2.24 | -0.98 | Upgrade |
Cash Interest Paid | 9.75 | 6.39 | 2.96 | 3.32 | 1.19 | 1.5 | Upgrade |
Cash Income Tax Paid | 1.21 | 0.92 | 1.13 | 0.29 | - | - | Upgrade |
Levered Free Cash Flow | 47.56 | -7.42 | -10 | -4.55 | -24.71 | 5.9 | Upgrade |
Unlevered Free Cash Flow | 52.78 | -2.2 | -7.74 | -2.01 | -23.98 | 6.85 | Upgrade |
Change in Net Working Capital | -31.01 | 10.38 | 5.27 | -1.78 | 4.57 | 6.75 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.