Old Dominion Freight Line, Inc. (LON:0A7P)
207.33
0.00 (0.00%)
At close: Feb 19, 2025
Old Dominion Freight Line Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | - | 1,240 | 1,377 | 1,034 | 672.68 | Upgrade
|
Depreciation & Amortization | - | 324.45 | 276.07 | 259.9 | 261.27 | Upgrade
|
Loss (Gain) From Sale of Assets | - | -22.56 | -3.43 | -0.56 | 0.74 | Upgrade
|
Stock-Based Compensation | - | 11.08 | 15.89 | 15.04 | 11.34 | Upgrade
|
Other Operating Activities | - | 72.01 | 78.67 | 45.06 | -29.05 | Upgrade
|
Change in Accounts Receivable | - | -3.88 | -13.01 | -125.56 | -49.05 | Upgrade
|
Change in Accounts Payable | - | 6.5 | 23.76 | 14.01 | -1.74 | Upgrade
|
Change in Income Taxes | - | -5.82 | 6.48 | -27.93 | 8.75 | Upgrade
|
Change in Other Net Operating Assets | - | -52.16 | -70 | -1.72 | 58.09 | Upgrade
|
Operating Cash Flow | - | 1,569 | 1,692 | 1,213 | 933.02 | Upgrade
|
Operating Cash Flow Growth | - | -7.24% | 39.50% | 29.97% | -5.17% | Upgrade
|
Capital Expenditures | - | -757.31 | -775.15 | -550.08 | -225.08 | Upgrade
|
Sale of Property, Plant & Equipment | - | 48.64 | 22.1 | 19.55 | 3.69 | Upgrade
|
Investment in Securities | - | 48.85 | 205.58 | 75.74 | -330.17 | Upgrade
|
Other Investing Activities | - | - | - | -0.5 | -0.1 | Upgrade
|
Investing Cash Flow | - | -659.82 | -547.47 | -455.29 | -551.66 | Upgrade
|
Long-Term Debt Issued | - | - | - | - | 99.92 | Upgrade
|
Long-Term Debt Repaid | - | -20 | - | - | -45 | Upgrade
|
Net Debt Issued (Repaid) | - | -20 | - | - | 54.92 | Upgrade
|
Repurchase of Common Stock | - | -453.61 | -1,277 | -536.47 | -364.06 | Upgrade
|
Common Dividends Paid | - | -175.09 | -134.48 | -92.37 | -71.02 | Upgrade
|
Other Financing Activities | - | -13.13 | -8.66 | -67.35 | -3.35 | Upgrade
|
Financing Cash Flow | - | -661.83 | -1,420 | -696.18 | -383.5 | Upgrade
|
Net Cash Flow | - | 247.49 | -276.25 | 61.13 | -2.14 | Upgrade
|
Free Cash Flow | - | 811.83 | 916.43 | 662.53 | 707.94 | Upgrade
|
Free Cash Flow Growth | - | -11.41% | 38.32% | -6.41% | 40.31% | Upgrade
|
Free Cash Flow Margin | - | 13.84% | 14.64% | 12.60% | 17.63% | Upgrade
|
Free Cash Flow Per Share | - | 3.69 | 4.05 | 2.85 | 2.99 | Upgrade
|
Cash Interest Paid | - | 3.48 | 3.95 | 4.23 | 5.69 | Upgrade
|
Cash Income Tax Paid | - | 361.45 | 396.51 | 352.83 | 266.51 | Upgrade
|
Levered Free Cash Flow | - | 608.45 | 677.21 | 528.48 | 571.62 | Upgrade
|
Unlevered Free Cash Flow | - | 608.74 | 678.18 | 529.56 | 573.36 | Upgrade
|
Change in Net Working Capital | -109 | -5.1 | -10.98 | 65.05 | 43.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.