Westinghouse Air Brake Technologies Corporation (LON: 0A7Y)
London
· Delayed Price · Currency is GBP · Price in USD190.86
0.00 (0.00%)
At close: Dec 23, 2024
Westinghouse Air Brake Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 30, 2020 | Dec '19 Dec 30, 2019 | 2018 - 2014 |
| Revenue | 10,330 | 9,677 | 8,362 | 7,822 | 7,556 | 8,200 | Upgrade
|
| Revenue Growth (YoY) | 9.23% | 15.73% | 6.90% | 3.52% | -7.85% | 87.92% | Upgrade
|
| Cost of Revenue | 6,965 | 6,695 | 5,779 | 5,453 | 5,374 | 5,922 | Upgrade
|
| Gross Profit | 3,365 | 2,982 | 2,583 | 2,369 | 2,182 | 2,278 | Upgrade
|
| Selling, General & Admin | 1,197 | 1,125 | 1,020 | 1,026 | 867 | 1,094 | Upgrade
|
| Research & Development | 216 | 218 | 209 | 176 | 162 | 210 | Upgrade
|
| Operating Expenses | 1,734 | 1,662 | 1,520 | 1,489 | 1,311 | 1,542 | Upgrade
|
| Operating Income | 1,631 | 1,320 | 1,063 | 880 | 871 | 736 | Upgrade
|
| Interest Expense | -190 | -205 | -179 | -172 | -199 | -219 | Upgrade
|
| Earnings From Equity Investments | 25 | 25 | 17 | 20 | 10 | 8 | Upgrade
|
| Currency Exchange Gain (Loss) | -20 | -20 | 6 | 8 | -8 | -14 | Upgrade
|
| Other Non Operating Income (Expenses) | -27 | -5 | -1 | 1 | -1 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 1,419 | 1,115 | 906 | 737 | 673 | 510 | Upgrade
|
| Merger & Restructuring Charges | -48 | -58 | -52 | - | -116 | -63 | Upgrade
|
| Gain (Loss) on Sale of Investments | 35 | 35 | - | - | - | - | Upgrade
|
| Pretax Income | 1,406 | 1,092 | 854 | 737 | 557 | 447 | Upgrade
|
| Income Tax Expense | 335 | 267 | 213 | 172 | 145 | 120 | Upgrade
|
| Earnings From Continuing Operations | 1,071 | 825 | 641 | 565 | 412 | 327 | Upgrade
|
| Minority Interest in Earnings | -12 | -10 | -8 | -7 | 2 | - | Upgrade
|
| Net Income | 1,059 | 815 | 633 | 558 | 414 | 327 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 1 | 2 | Upgrade
|
| Net Income to Common | 1,059 | 815 | 633 | 558 | 413 | 325 | Upgrade
|
| Net Income Growth | 39.71% | 28.75% | 13.44% | 34.78% | 26.61% | 10.89% | Upgrade
|
| Shares Outstanding (Basic) | 176 | 179 | 182 | 188 | 190 | 171 | Upgrade
|
| Shares Outstanding (Diluted) | 177 | 180 | 183 | 188 | 190 | 177 | Upgrade
|
| Shares Change (YoY) | -2.08% | -1.81% | -2.82% | -1.21% | 7.39% | 83.73% | Upgrade
|
| EPS (Basic) | 6.02 | 4.56 | 3.47 | 2.97 | 2.17 | 1.91 | Upgrade
|
| EPS (Diluted) | 5.99 | 4.53 | 3.46 | 2.96 | 2.17 | 1.84 | Upgrade
|
| EPS Growth | 42.81% | 30.92% | 16.89% | 36.41% | 18.02% | -39.72% | Upgrade
|
| Free Cash Flow | 1,611 | 1,015 | 889 | 943 | 648 | 830 | Upgrade
|
| Free Cash Flow Per Share | 9.13 | 5.65 | 4.86 | 5.01 | 3.40 | 4.68 | Upgrade
|
| Dividend Per Share | 0.770 | 0.680 | 0.600 | 0.480 | 0.480 | 0.480 | Upgrade
|
| Dividend Growth | 16.67% | 13.33% | 25.00% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 32.58% | 30.82% | 30.89% | 30.29% | 28.88% | 27.78% | Upgrade
|
| Operating Margin | 15.79% | 13.64% | 12.71% | 11.25% | 11.53% | 8.98% | Upgrade
|
| Profit Margin | 10.25% | 8.42% | 7.57% | 7.13% | 5.47% | 3.96% | Upgrade
|
| Free Cash Flow Margin | 15.60% | 10.49% | 10.63% | 12.06% | 8.58% | 10.12% | Upgrade
|
| EBITDA | 2,110 | 1,795 | 1,489 | 1,321 | 1,256 | 1,055 | Upgrade
|
| EBITDA Margin | 20.43% | 18.55% | 17.81% | 16.89% | 16.62% | 12.87% | Upgrade
|
| D&A For EBITDA | 479 | 475 | 426 | 441 | 385 | 319 | Upgrade
|
| EBIT | 1,631 | 1,320 | 1,063 | 880 | 871 | 736 | Upgrade
|
| EBIT Margin | 15.79% | 13.64% | 12.71% | 11.25% | 11.53% | 8.98% | Upgrade
|
| Effective Tax Rate | 23.83% | 24.45% | 24.94% | 23.34% | 26.03% | 26.85% | Upgrade
|
| Revenue as Reported | 9,677 | 9,677 | 8,362 | 7,822 | 7,556 | 8,200 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.