LON:0A7Y Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	33,464	27,113	26,031	17,849	15,065	12,709
Market Cap Growth	17.60%	4.16%	45.84%	18.48%	18.55%	24.54%
Enterprise Value	37,331	30,991	29,184	20,987	18,316	15,671
Last Close Price	188.79	146.37	151.49	98.51	81.22	66.08
PE Ratio	38.59	31.27	30.95	27.97	28.77	30.84
PS Ratio	4.03	3.27	3.14	2.35	2.17	2.20
PB Ratio	4.02	3.26	3.22	2.16	1.79	1.68
P/FCF Ratio	30.05	24.34	20.03	22.40	20.42	18.25
P/OCF Ratio	25.60	20.75	17.77	18.93	17.49	16.04
EV/Sales Ratio	4.51	3.74	3.52	2.76	2.64	2.71
EV/EBITDA Ratio	18.95	17.13	17.12	14.88	14.87	16.06
EV/EBIT Ratio	25.44	21.09	21.79	20.22	20.86	24.11
EV/FCF Ratio	33.52	27.83	22.46	26.34	24.83	22.50
Debt / Equity Ratio	0.53	0.53	0.39	0.39	0.39	0.40
Debt / EBITDA Ratio	2.23	2.23	1.87	2.26	2.70	3.07
Debt / FCF Ratio	3.96	3.96	2.45	4.01	4.50	4.30
Net Debt / Equity Ratio	0.46	0.46	0.32	0.33	0.34	0.35
Net Debt / EBITDA Ratio	2.12	2.12	1.53	1.92	2.33	2.71
Net Debt / FCF Ratio	3.45	3.45	2.01	3.39	3.89	3.80
Asset Turnover	0.55	0.55	0.55	0.52	0.45	0.42
Inventory Turnover	2.88	2.88	3.04	3.11	3.11	3.27
Quick Ratio	0.52	0.52	0.64	0.57	0.59	0.67
Current Ratio	1.11	1.11	1.30	1.20	1.25	1.32
Return on Equity (ROE)	11.10%	11.10%	10.33%	7.98%	6.29%	5.54%
Return on Assets (ROA)	6.06%	6.06%	5.56%	4.41%	3.58%	2.98%
Return on Invested Capital (ROIC)	9.01%	9.88%	9.27%	7.24%	5.79%	4.89%
Return on Capital Employed (ROCE)	11.70%	11.70%	11.20%	8.90%	7.00%	5.70%
Earnings Yield	2.59%	3.21%	3.24%	3.58%	3.49%	3.24%
FCF Yield	3.33%	4.11%	4.99%	4.46%	4.90%	5.48%
Dividend Yield	0.31%	0.51%	0.42%	0.54%	0.61%	0.54%
Payout Ratio	14.79%	14.79%	13.26%	15.09%	17.54%	16.49%
Buyback Yield / Dilution	2.12%	2.12%	2.62%	1.80%	2.82%	1.21%
Total Shareholder Return	2.43%	2.63%	3.04%	2.35%	3.43%	1.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.