LON:0A87 Ratios and Metrics

Market cap in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 9, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	43,755	34,886	34,363	41,118	33,976	40,888
Market Cap Growth	29.76%	1.52%	-16.43%	21.02%	-16.91%	6.29%
Enterprise Value	66,567	60,410	60,110	66,084	56,723	71,294
Last Close Price	13.20	11.10	10.35	12.13	9.83	11.92
PE Ratio	81.76	62.54	45.57	21.33	23.57	16.57
PS Ratio	2.07	1.47	1.54	1.68	1.52	1.95
PB Ratio	1.21	0.97	0.90	1.06	0.95	1.20
P/FCF Ratio	9.14	7.88	12.14	8.08	5.42	6.92
P/OCF Ratio	7.77	6.39	9.16	6.92	4.83	6.16
EV/Sales Ratio	3.12	2.55	2.69	2.70	2.54	3.40
EV/EBITDA Ratio	10.52	9.48	10.04	8.46	7.65	11.04
EV/EBIT Ratio	23.17	20.76	22.99	17.54	15.09	25.62
EV/FCF Ratio	13.90	13.65	21.23	12.99	9.06	12.07
Debt / Equity Ratio	0.71	0.73	0.75	0.77	0.85	0.98
Debt / EBITDA Ratio	4.09	3.96	4.57	3.79	4.07	5.16
Debt / FCF Ratio	5.37	5.94	10.10	5.81	4.81	5.64
Net Debt / Equity Ratio	0.62	0.68	0.69	0.68	0.70	0.79
Net Debt / EBITDA Ratio	3.74	3.81	4.38	3.37	3.35	4.17
Net Debt / FCF Ratio	4.72	5.49	9.25	5.17	3.96	4.56
Asset Turnover	0.29	0.31	0.29	0.30	0.27	0.25
Inventory Turnover	1.16	1.30	1.30	1.36	1.40	1.34
Quick Ratio	0.54	0.44	0.50	0.49	0.73	1.00
Current Ratio	1.19	1.01	1.11	0.97	1.21	1.53
Return on Equity (ROE)	1.50%	1.52%	2.12%	5.27%	4.24%	7.60%
Return on Assets (ROA)	2.47%	2.40%	2.15%	2.85%	2.88%	2.06%
Return on Invested Capital (ROIC)	2.76%	2.91%	4.35%	5.15%	4.82%	4.50%
Return on Capital Employed (ROCE)	4.70%	4.80%	3.90%	5.40%	5.40%	3.80%
Earnings Yield	1.22%	1.60%	2.20%	4.69%	4.24%	6.04%
FCF Yield	10.95%	12.69%	8.24%	12.37%	18.44%	14.44%
Dividend Yield	2.38%	9.13%	9.51%	9.02%	11.48%	9.91%
Payout Ratio	128.49%	280.28%	199.34%	88.14%	123.30%	75.36%
Buyback Yield / Dilution	-0.25%	-1.58%	-0.67%	0.46%	-0.23%	-0.47%
Total Shareholder Return	2.13%	7.54%	8.84%	9.49%	11.25%	9.44%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.