VNV Global AB Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Other Revenue	18.12	-81.13	46.37	-777.24	80.79	232.65	Upgrade
Revenue	18.12	-81.13	46.37	-777.24	80.79	232.65	Upgrade
Revenue Growth (YoY)	-	-	-	-	-65.27%	12.45%	Upgrade
Gross Profit	18.12	-81.13	46.37	-777.24	80.79	232.65	Upgrade
Selling, General & Admin	2.37	4.21	10.38	6.52	10.75	7.27	Upgrade
Other Operating Expenses	3.07	3.07	3.02	3.76	2.81	2.66	Upgrade
Operating Expenses	5.44	7.28	13.4	10.28	13.56	9.92	Upgrade
Operating Income	12.69	-88.4	32.97	-787.52	67.23	222.72	Upgrade
Interest Expense	-7.92	-6.68	-9.46	-13.42	-8.48	-5.37	Upgrade
Interest & Investment Income	1.52	2.36	1.85	0.49	0.29	0.18	Upgrade
Currency Exchange Gain (Loss)	-8.36	7.66	-2.93	18.45	4.71	-10.19	Upgrade
Pretax Income	-2.08	-85.06	22.43	-782	63.74	207.33	Upgrade
Income Tax Expense	-	0.08	-	-	0	0.41	Upgrade
Net Income	-2.08	-85.14	22.43	-782	63.74	206.93	Upgrade
Net Income to Common	-2.08	-85.14	22.43	-782	63.74	206.93	Upgrade
Net Income Growth	-	-	-	-	-69.20%	26.42%	Upgrade
Shares Outstanding (Basic)	131	131	125	115	104	87	Upgrade
Shares Outstanding (Diluted)	131	131	125	115	105	88	Upgrade
Shares Change (YoY)	-0.05%	4.63%	8.81%	9.67%	19.05%	11.37%	Upgrade
EPS (Basic)	-0.02	-0.65	0.18	-6.80	0.61	2.38	Upgrade
EPS (Diluted)	-0.02	-0.65	0.18	-6.80	0.61	2.35	Upgrade
EPS Growth	-	-	-	-	-74.04%	13.53%	Upgrade
Free Cash Flow	8.73	46.38	-29.41	-80.55	-191.01	-104.74	Upgrade
Free Cash Flow Per Share	0.07	0.35	-0.23	-0.70	-1.82	-1.19	Upgrade
Gross Margin	100.00%	-	100.00%	-	100.00%	100.00%	Upgrade
Operating Margin	70.00%	-	71.11%	-	83.22%	95.73%	Upgrade
Profit Margin	-11.47%	-	48.36%	-	78.90%	88.95%	Upgrade
Free Cash Flow Margin	48.19%	-	-63.41%	-	-236.43%	-45.02%	Upgrade
EBITDA	12.96	-88.14	32.99	-787.48	67.27	222.76	Upgrade
EBITDA Margin	71.52%	-	71.14%	-	83.26%	95.75%	Upgrade
D&A For EBITDA	0.28	0.26	0.01	0.04	0.03	0.04	Upgrade
EBIT	12.69	-88.4	32.97	-787.52	67.23	222.72	Upgrade
EBIT Margin	70.00%	-	71.11%	-	83.22%	95.73%	Upgrade
Effective Tax Rate	-	-	-	-	0.01%	0.19%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.