Airbnb, Inc. (LON: 0A8C)
London
· Delayed Price · Currency is GBP · Price in USD134.60
+5.42 (4.19%)
At close: Dec 20, 2024
Airbnb Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 10,840 | 9,917 | 8,399 | 5,992 | 3,378 | 4,805 | Upgrade
|
| Revenue Growth (YoY) | 12.90% | 18.07% | 40.17% | 77.38% | -29.70% | 31.58% | Upgrade
|
| Cost of Revenue | 1,835 | 1,703 | 1,499 | 1,156 | 876 | 1,196 | Upgrade
|
| Gross Profit | 9,005 | 8,214 | 6,900 | 4,836 | 2,502 | 3,609 | Upgrade
|
| Selling, General & Admin | 5,428 | 4,974 | 3,505 | 2,869 | 3,188 | 3,119 | Upgrade
|
| Research & Development | 1,950 | 1,722 | 1,502 | 1,425 | 2,753 | 976.7 | Upgrade
|
| Operating Expenses | 7,378 | 6,696 | 5,007 | 4,294 | 5,941 | 4,095 | Upgrade
|
| Operating Income | 1,627 | 1,518 | 1,893 | 542 | -3,439 | -486.34 | Upgrade
|
| Interest Expense | -83 | -83 | -24 | -438 | -172 | -9.97 | Upgrade
|
| Interest & Investment Income | 827 | 721 | 186 | 13 | 27 | 85.9 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -8.2 | -6 | Upgrade
|
| Currency Exchange Gain (Loss) | -48 | -48 | 29 | -5 | 31.5 | -4.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 54 | - | 1 | -282 | -895 | 13.99 | Upgrade
|
| EBT Excluding Unusual Items | 2,377 | 2,108 | 2,085 | -170 | -4,456 | -407.22 | Upgrade
|
| Merger & Restructuring Charges | - | - | -89 | -113 | -151 | -15.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | -51 | -6 | -5 | -17 | -75.3 | 10.72 | Upgrade
|
| Asset Writedown | - | - | -2 | - | - | - | Upgrade
|
| Pretax Income | 2,326 | 2,102 | 1,989 | -300 | -4,682 | -411.7 | Upgrade
|
| Income Tax Expense | 488 | -2,690 | 96 | 52 | -97 | 262.64 | Upgrade
|
| Net Income | 1,838 | 4,792 | 1,893 | -352 | -4,585 | -674.34 | Upgrade
|
| Net Income to Common | 1,838 | 4,792 | 1,893 | -352 | -4,585 | -674.34 | Upgrade
|
| Net Income Growth | -66.34% | 153.14% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 636 | 637 | 637 | 616 | 284 | 261 | Upgrade
|
| Shares Outstanding (Diluted) | 649 | 662 | 680 | 616 | 284 | 261 | Upgrade
|
| Shares Change (YoY) | -2.59% | -2.65% | 10.39% | 116.90% | 9.00% | 1.65% | Upgrade
|
| EPS (Basic) | 2.89 | 7.52 | 2.97 | -0.57 | -16.14 | -2.59 | Upgrade
|
| EPS (Diluted) | 2.84 | 7.24 | 2.79 | -0.57 | -16.14 | -2.59 | Upgrade
|
| EPS Growth | -65.41% | 159.64% | - | - | - | - | Upgrade
|
| Free Cash Flow | 4,115 | 3,884 | 3,430 | 2,313 | -777 | 97.28 | Upgrade
|
| Free Cash Flow Per Share | 6.34 | 5.87 | 5.04 | 3.75 | -2.74 | 0.37 | Upgrade
|
| Gross Margin | 83.07% | 82.83% | 82.15% | 80.71% | 74.07% | 75.10% | Upgrade
|
| Operating Margin | 15.01% | 15.31% | 22.54% | 9.05% | -101.81% | -10.12% | Upgrade
|
| Profit Margin | 16.96% | 48.32% | 22.54% | -5.87% | -135.73% | -14.03% | Upgrade
|
| Free Cash Flow Margin | 37.96% | 39.17% | 40.84% | 38.60% | -23.00% | 2.02% | Upgrade
|
| EBITDA | 1,673 | 1,549 | 1,946 | 614 | -3,336 | -383.08 | Upgrade
|
| EBITDA Margin | 15.43% | 15.62% | 23.17% | 10.25% | -98.74% | -7.97% | Upgrade
|
| D&A For EBITDA | 46 | 31 | 53 | 72 | 103.5 | 103.26 | Upgrade
|
| EBIT | 1,627 | 1,518 | 1,893 | 542 | -3,439 | -486.34 | Upgrade
|
| EBIT Margin | 15.01% | 15.31% | 22.54% | 9.05% | -101.81% | -10.12% | Upgrade
|
| Effective Tax Rate | 20.98% | - | 4.83% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.