TNF Pharmaceuticals, Inc. (LON:0A8D)

TNF Pharmaceuticals Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.21	0.17	2.68	0.75	0.56	0.15
Short-Term Investments	3.61	8.35	2.24	4.09	11	-
Cash & Short-Term Investments	3.81	8.52	4.92	4.84	11.56	0.15
Cash Growth	-70.82%	73.02%	1.80%	-58.16%	7695.20%	12.32%
Prepaid Expenses	1.34	0.89	0.89	0.57	1.11	0
Total Current Assets	5.15	9.41	5.82	5.4	12.67	0.15
Property, Plant & Equipment	-	0.01	0.05	0.14	0.15	0.53
Long-Term Investments	1.5	1.5	1.5	1.5	1.5	-
Goodwill	10.5	10.5	10.5	10.5	10.5	-
Total Assets	17.15	21.42	17.86	17.54	24.81	0.68
Accounts Payable	2.68	2.52	3.08	2.36	0.87	1.1
Accrued Expenses	-	0.39	0.64	0.32	0.12	0.7
Short-Term Debt	-	-	-	-	-	0.07
Current Portion of Leases	-	0.01	0.05	0.07	0.05	0.48
Other Current Liabilities	2.87	3.79	1.22	0.03	-	-
Total Current Liabilities	5.55	6.7	4.99	2.77	1.04	2.35
Long-Term Debt	-	-	-	-	-	3.53
Long-Term Leases	-	-	-	0.08	0.1	0.05
Other Long-Term Liabilities	-	-	0.1	-	0.03	-
Total Liabilities	5.55	6.7	5.09	2.84	1.17	5.93
Common Stock	0.03	0	0	0	102.06	0
Additional Paid-In Capital	138.95	138.78	114.2	108.31	-	43.41
Retained Earnings	-133.85	-129.14	-101.98	-93.76	-78.56	-48.67
Total Common Equity	5.13	9.65	12.23	14.55	23.5	-5.26
Shareholders' Equity	11.6	14.72	12.77	14.7	23.65	-5.26
Total Liabilities & Equity	17.15	21.42	17.86	17.54	24.81	0.68
Total Debt	-	0.01	0.05	0.14	0.15	4.13
Net Cash (Debt)	3.81	8.51	4.87	4.69	11.41	-3.98
Net Cash Growth	-70.76%	74.54%	3.83%	-58.86%	-	-
Net Cash Per Share	0.58	3.49	3.16	3.63	9.78	-4.24
Filing Date Shares Outstanding	176.62	10.13	2.16	1.32	1.27	1.34
Total Common Shares Outstanding	29.38	3.36	2.02	1.32	1.26	1.34
Working Capital	-0.4	2.71	0.83	2.63	11.63	-2.2
Book Value Per Share	0.17	2.87	6.06	11.06	18.72	-3.94
Tangible Book Value	-5.37	-0.85	1.73	4.05	13	-5.26
Tangible Book Value Per Share	-0.18	-0.25	0.86	3.08	10.36	-3.94

Source: S&P Global Market Intelligence. Standard template. Financial Sources.