Vistra Corp. (LON: 0A8O)

Vistra Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 30, 2023	Dec 30, 2022	Dec 30, 2021	Dec 30, 2020	Dec 30, 2019
Market Capitalization	37,872	10,813	7,663	8,116	7,043	8,460
Market Cap Growth	204.03%	41.11%	-5.59%	15.23%	-16.75%	-5.68%
Enterprise Value	54,262	20,865	19,600	16,629	14,491	16,777
PE Ratio	27.41	10.26	-	-	15.12	12.07
PS Ratio	2.50	0.93	0.67	0.91	0.84	0.95
PB Ratio	4.71	2.59	1.88	1.33	1.15	1.41
P/FCF Ratio	20.07	3.65	-	-	4.63	5.54
P/OCF Ratio	9.95	2.53	19.04	-	2.88	4.10
EV/Sales Ratio	4.19	1.80	1.72	1.86	1.73	1.88
EV/EBITDA Ratio	11.13	5.73	25.98	40.06	5.09	5.76
EV/EBIT Ratio	19.02	9.82	-	-	10.58	11.17
EV/FCF Ratio	35.84	7.04	-	-	9.52	10.98
Debt / Equity Ratio	1.83	2.77	2.73	1.35	1.23	1.44
Debt / EBITDA Ratio	2.59	3.12	13.60	17.83	2.60	2.94
Debt / FCF Ratio	7.81	3.90	-	-	4.95	5.68
Quick Ratio	0.41	0.53	0.25	0.56	0.56	0.36
Current Ratio	1.11	1.18	1.08	1.35	1.13	0.90
Asset Turnover	0.47	0.45	0.44	0.44	0.44	0.45
Return on Equity (ROE)	30.17%	29.14%	-18.32%	-15.18%	7.65%	11.70%
Return on Assets (ROA)	6.42%	5.14%	-2.21%	-3.31%	4.51%	4.73%
Return on Capital (ROIC)	10.17%	8.81%	-3.64%	-4.75%	6.13%	6.42%
Earnings Yield	3.46%	10.84%	-13.29%	-11.59%	6.61%	8.28%
FCF Yield	4.98%	27.42%	-8.84%	-11.27%	21.61%	18.05%
Dividend Yield	0.49%	2.16%	3.20%	2.83%	-	-
Payout Ratio	23.99%	31.01%	-	-	41.82%	26.19%
Buyback Yield / Dilution	7.05%	11.19%	12.39%	1.81%	1.77%	0.99%
Total Shareholder Return	7.54%	13.35%	15.60%	4.64%	1.77%	0.99%

Source: S&P Capital IQ. Utility template. Financial Sources.