M/I Homes, Inc. (LON:0A8X)
London · Delayed Price · Currency is GBP · Price in USD 140.21
+5.24 (3.88%)
At close: Oct 21, 2025
M/I Homes Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 4,350 | 4,388 | 3,940 | 4,045 | 3,644 | 2,959 | Upgrade |
Other Revenue | 126.13 | 116.21 | 93.83 | 86.2 | 102.03 | 87.01 | Upgrade |
| 4,476 | 4,505 | 4,034 | 4,131 | 3,746 | 3,046 | Upgrade | |
Revenue Growth (YoY) | 4.77% | 11.68% | -2.37% | 10.29% | 22.97% | 21.83% | Upgrade |
Cost of Revenue | 3,362 | 3,306 | 3,015 | 3,088 | 2,837 | 2,361 | Upgrade |
Gross Profit | 1,100 | 1,185 | 1,009 | 1,039 | 905 | 681.85 | Upgrade |
Selling, General & Admin | 510.41 | 492.8 | 431.71 | 406.39 | 390.62 | 357.08 | Upgrade |
Operating Expenses | 510.41 | 492.8 | 431.71 | 406.39 | 390.62 | 357.08 | Upgrade |
Operating Income | 589.79 | 692.4 | 576.86 | 632.33 | 514.38 | 324.77 | Upgrade |
Interest Expense | - | - | - | - | - | -6.76 | Upgrade |
Interest & Investment Income | 34.39 | 41.21 | 30.38 | 2.87 | 1.76 | - | Upgrade |
Earnings From Equity Investments | - | - | 0.03 | 0.01 | 2.05 | 0.47 | Upgrade |
EBT Excluding Unusual Items | 624.17 | 733.61 | 607.28 | 635.21 | 518.19 | 318.48 | Upgrade |
Asset Writedown | -7.58 | - | - | - | - | -8.44 | Upgrade |
Other Unusual Items | - | - | - | - | -9.07 | - | Upgrade |
Pretax Income | 616.59 | 733.61 | 607.28 | 635.21 | 509.11 | 310.04 | Upgrade |
Income Tax Expense | 144.15 | 169.88 | 141.91 | 144.55 | 112.25 | 70.17 | Upgrade |
Net Income | 472.44 | 563.73 | 465.37 | 490.66 | 396.87 | 239.87 | Upgrade |
Net Income to Common | 472.44 | 563.73 | 465.37 | 490.66 | 396.87 | 239.87 | Upgrade |
Net Income Growth | -11.78% | 21.14% | -5.16% | 23.63% | 65.45% | 88.01% | Upgrade |
Shares Outstanding (Basic) | 27 | 28 | 28 | 28 | 29 | 29 | Upgrade |
Shares Outstanding (Diluted) | 28 | 29 | 29 | 28 | 30 | 29 | Upgrade |
Shares Change (YoY) | -3.67% | -0.40% | 0.89% | -4.74% | 2.50% | 2.38% | Upgrade |
EPS (Basic) | 17.46 | 20.29 | 16.76 | 17.60 | 13.64 | 8.38 | Upgrade |
EPS (Diluted) | 17.05 | 19.71 | 16.21 | 17.24 | 13.28 | 8.23 | Upgrade |
EPS Growth | -8.45% | 21.59% | -5.97% | 29.82% | 61.36% | 83.70% | Upgrade |
Free Cash Flow | - | 171.32 | 546.36 | 174.74 | -42.12 | 156.66 | Upgrade |
Free Cash Flow Per Share | - | 5.99 | 19.03 | 6.14 | -1.41 | 5.37 | Upgrade |
Gross Margin | 24.58% | 26.31% | 25.00% | 25.14% | 24.16% | 22.38% | Upgrade |
Operating Margin | 13.18% | 15.37% | 14.30% | 15.30% | 13.73% | 10.66% | Upgrade |
Profit Margin | 10.56% | 12.51% | 11.54% | 11.88% | 10.60% | 7.88% | Upgrade |
Free Cash Flow Margin | - | 3.80% | 13.55% | 4.23% | -1.13% | 5.14% | Upgrade |
EBITDA | 605.99 | 707.85 | 591.36 | 646.94 | 528.72 | 339.83 | Upgrade |
EBITDA Margin | 13.54% | 15.71% | 14.66% | 15.66% | 14.12% | 11.16% | Upgrade |
D&A For EBITDA | 16.21 | 15.45 | 14.49 | 14.61 | 14.33 | 15.06 | Upgrade |
EBIT | 589.79 | 692.4 | 576.86 | 632.33 | 514.38 | 324.77 | Upgrade |
EBIT Margin | 13.18% | 15.37% | 14.30% | 15.30% | 13.73% | 10.66% | Upgrade |
Effective Tax Rate | 23.38% | 23.16% | 23.37% | 22.76% | 22.05% | 22.63% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.