Corsair Gaming Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	387	470	553	1,140	1,132	1,464
Market Cap Growth	-48.18%	-14.91%	-51.51%	0.68%	-22.65%	-39.97%
Enterprise Value	484	569	712	1,260	1,363	1,640
Last Close Price	3.39	4.41	5.22	11.16	11.28	15.62
PE Ratio	-	-	-	455.60	-	19.63
PS Ratio	0.36	0.43	0.53	1.00	0.99	1.04
PB Ratio	0.85	0.98	1.12	2.09	2.08	3.49
P/TBV Ratio	4.88	4.20	8.07	11.63	22.80	77.99
P/FCF Ratio	9.32	18.22	26.59	19.01	34.04	215.03
P/OCF Ratio	7.71	12.63	19.29	16.29	20.55	98.17
EV/Sales Ratio	0.46	0.52	0.68	1.10	1.19	1.17
EV/EBITDA Ratio	11.30	13.60	458.57	26.58	-	12.13
EV/EBIT Ratio	-	368.62	-	165.65	-	16.10
EV/FCF Ratio	11.65	22.02	34.23	21.01	40.97	240.84
Debt / Equity Ratio	0.19	0.19	0.38	0.36	0.45	0.54
Debt / EBITDA Ratio	2.16	2.16	9.80	3.05	14.05	1.50
Debt / FCF Ratio	3.49	3.49	9.11	3.23	7.37	33.44
Net Debt / Equity Ratio	0.04	0.04	0.21	0.10	0.22	0.43
Net Debt / EBITDA Ratio	0.40	0.40	66.92	1.17	-113.38	1.34
Net Debt / FCF Ratio	0.66	0.66	5.00	0.93	3.59	26.67
Asset Turnover	1.18	1.18	1.01	1.10	1.04	1.44
Inventory Turnover	3.72	3.72	3.95	5.08	4.39	5.30
Quick Ratio	0.77	0.77	0.82	1.02	1.13	0.81
Current Ratio	1.54	1.54	1.57	1.70	1.82	1.58
Return on Equity (ROE)	-2.37%	-2.37%	-12.70%	-0.15%	-8.82%	20.08%
Return on Assets (ROA)	0.10%	0.10%	-2.41%	0.46%	-2.60%	6.50%
Return on Invested Capital (ROIC)	0.30%	0.29%	-6.60%	1.24%	-6.79%	16.54%
Return on Capital Employed (ROCE)	0.30%	0.30%	-6.00%	1.00%	-5.70%	15.50%
Earnings Yield	-6.77%	-2.55%	-12.31%	-0.18%	-3.99%	5.09%
FCF Yield	10.73%	5.49%	3.76%	5.26%	2.94%	0.46%
Buyback Yield / Dilution	-1.72%	-1.77%	1.99%	-10.38%	3.72%	-10.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.