Magnite Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,192	1,789	1,011	1,172	1,704	2,518
Market Cap Growth	-39.80%	76.99%	-13.78%	-31.18%	-32.35%	670.24%
Enterprise Value	1,297	1,974	1,301	1,634	2,151	2,476
Last Close Price	8.38	12.83	7.41	8.71	13.21	-
PE Ratio	27.63	98.30	-	-	35488.08	-
PS Ratio	2.28	3.35	2.08	2.45	4.93	15.51
PB Ratio	1.98	2.92	1.84	1.79	2.62	9.01
P/TBV Ratio	-	-	-	-	-	29.28
P/FCF Ratio	9.23	11.07	6.86	8.73	21.18	-
P/OCF Ratio	7.20	9.52	6.01	7.34	18.22	-
EV/Sales Ratio	2.51	3.70	2.67	3.41	6.22	15.25
EV/EBITDA Ratio	11.75	25.32	20.98	20.06	30.66	792.28
EV/EBIT Ratio	20.56	48.37	-	-	-	-
EV/FCF Ratio	10.04	12.21	8.83	12.17	26.75	-
Debt / Equity Ratio	0.77	0.79	0.87	1.03	0.92	0.11
Debt / EBITDA Ratio	4.16	5.35	6.18	7.00	6.38	1.92
Debt / FCF Ratio	3.60	3.01	3.23	5.03	7.43	-
Asset Turnover	0.25	0.24	0.23	0.21	0.26	0.33
Quick Ratio	0.99	1.13	1.07	1.16	1.13	1.13
Current Ratio	1.01	1.14	1.09	1.18	1.14	1.16
Return on Equity (ROE)	7.56%	3.10%	-21.32%	-15.59%	0.01%	-21.65%
Return on Assets (ROA)	1.90%	1.15%	-3.42%	-2.43%	-1.47%	-3.44%
Return on Invested Capital (ROIC)	8.03%	4.69%	-13.05%	-7.69%	-4.86%	-20.87%
Return on Capital Employed (ROCE)	7.10%	3.80%	-11.50%	-6.60%	-2.50%	-8.80%
Earnings Yield	3.62%	1.02%	-12.36%	-9.23%	0.00%	-1.55%
FCF Yield	10.83%	9.04%	14.57%	11.45%	4.72%	-0.77%
Buyback Yield / Dilution	-10.42%	-7.46%	-2.81%	2.48%	-40.91%	-83.79%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.