Mereo BioPharma Group plc (LON:0A9G)

Mereo BioPharma Group Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	48.7	69.8	57.42	68.18	126.91	31.3
Short-Term Investments	-	-	-	-	0.77	0.75
Cash & Short-Term Investments	48.7	69.8	57.42	68.18	127.68	32.04
Cash Growth	-39.52%	21.56%	-15.78%	-46.60%	298.48%	48.00%
Other Receivables	1.54	2.79	3.13	2.31	2.46	5.78
Receivables	1.54	2.79	3.13	2.31	2.46	5.78
Prepaid Expenses	0.52	0.33	0.97	3.78	3.79	2.21
Other Current Assets	1.66	1.85	2.23	0.92	0.55	0.56
Total Current Assets	52.41	74.76	63.76	75.2	134.49	40.58
Property, Plant & Equipment	0.55	0.98	1.65	2.22	3.43	2.15
Other Intangible Assets	0.64	0.64	1.09	-	33.26	43.21
Total Assets	53.6	76.39	66.5	77.41	171.18	85.94
Accounts Payable	0.97	2.68	2.35	3.49	3.09	4.32
Accrued Expenses	4.33	4.57	5.75	5.64	5.44	5.9
Current Portion of Long-Term Debt	-	5.54	-	13.33	-	-
Current Portion of Leases	0.4	0.71	0.65	0.56	0.84	0.87
Current Income Taxes Payable	-	-	-	-	2.06	-
Other Current Liabilities	0.32	0.36	0.74	1.36	5.55	0.6
Total Current Liabilities	6.02	13.85	9.49	24.38	16.98	11.69
Long-Term Debt	-	-	4.39	-	19.48	22.04
Long-Term Leases	-	0.19	0.91	1.48	2.38	1.58
Other Long-Term Liabilities	0.99	1.39	1.18	0.16	13.18	71.07
Total Liabilities	7	15.42	15.96	26.01	52.02	106.38
Common Stock	3.13	3.06	2.78	2.48	2.38	1.39
Additional Paid-In Capital	548.04	539.64	486.11	476.52	335.08	220.88
Retained Earnings	-493.67	-462.88	-419.63	-404.58	-402.11	-422.82
Treasury Stock	-	-	-1.23	-1.34	-	-
Comprehensive Income & Other	-10.91	-18.85	-17.49	-21.69	183.82	180.11
Shareholders' Equity	46.6	60.97	50.54	51.4	119.16	-20.44
Total Liabilities & Equity	53.6	76.39	66.5	77.41	171.18	85.94
Total Debt	0.4	6.43	5.95	15.37	22.69	24.49
Net Cash (Debt)	48.3	63.37	51.47	52.81	104.99	7.55
Net Cash Growth	-34.59%	23.13%	-2.54%	-49.70%	1289.80%	-
Net Cash Per Share	0.31	0.43	0.39	0.44	0.95	0.11
Filing Date Shares Outstanding	159.13	159	140.01	124.74	116.73	108
Total Common Shares Outstanding	159.1	155.15	140	124.74	116.73	67.54
Working Capital	46.39	60.92	54.27	50.82	117.51	28.89
Book Value Per Share	0.29	0.39	0.36	0.41	1.02	-0.30
Tangible Book Value	45.96	60.33	49.45	51.4	85.9	-63.65
Tangible Book Value Per Share	0.29	0.39	0.35	0.41	0.74	-0.94
Machinery	0.46	0.49	0.5	0.61	0.48	0.28
Leasehold Improvements	0.76	0.71	0.71	0.68	0.75	0.22

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.