Organon & Co. (LON:0A9W)
London
· Delayed Price · Currency is GBP · Price in USD 15.53
-0.09 (-0.59%)
At close: Feb 21, 2025
Organon & Co. Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Cash & Equivalents | - | 693 | 706 | 737 | 12 | Upgrade
|
| Cash & Short-Term Investments | 763 | 693 | 706 | 737 | 12 | Upgrade
|
| Cash Growth | 10.10% | -1.84% | -4.21% | 6041.67% | -96.24% | Upgrade
|
| Accounts Receivable | - | 1,744 | 1,496 | 1,397 | 1,090 | Upgrade
|
| Other Receivables | - | 113 | 110 | 115 | 315 | Upgrade
|
| Receivables | - | 1,857 | 1,606 | 1,512 | 1,405 | Upgrade
|
| Inventory | - | 1,315 | 1,003 | 915 | 913 | Upgrade
|
| Other Current Assets | - | 643 | 616 | 596 | 1,237 | Upgrade
|
| Total Current Assets | - | 4,508 | 3,931 | 3,760 | 3,567 | Upgrade
|
| Property, Plant & Equipment | - | 1,356 | 1,233 | 1,203 | 1,015 | Upgrade
|
| Goodwill | - | 4,603 | 4,603 | 4,603 | 4,603 | Upgrade
|
| Other Intangible Assets | - | 533 | 649 | 651 | 503 | Upgrade
|
| Long-Term Deferred Tax Assets | - | 808 | 267 | 272 | 150 | Upgrade
|
| Other Long-Term Assets | - | 250 | 272 | 192 | 271 | Upgrade
|
| Total Assets | - | 12,058 | 10,955 | 10,681 | 10,109 | Upgrade
|
| Accounts Payable | - | 1,314 | 1,132 | 1,382 | 259 | Upgrade
|
| Accrued Expenses | - | 1,266 | 1,095 | 970 | 629 | Upgrade
|
| Short-Term Debt | - | - | - | - | 1,512 | Upgrade
|
| Current Portion of Long-Term Debt | - | 9 | 8 | 9 | - | Upgrade
|
| Current Portion of Leases | - | 46 | 49 | 46 | 8 | Upgrade
|
| Current Income Taxes Payable | - | 206 | 184 | 185 | 288 | Upgrade
|
| Other Current Liabilities | - | 77 | 44 | 5 | -23 | Upgrade
|
| Total Current Liabilities | - | 2,918 | 2,512 | 2,597 | 2,673 | Upgrade
|
| Long-Term Debt | - | 8,751 | 8,905 | 9,125 | - | Upgrade
|
| Long-Term Leases | - | 125 | 150 | 184 | 23 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 47 | 19 | 4 | 128 | Upgrade
|
| Other Long-Term Liabilities | - | 211 | 214 | 207 | 1,763 | Upgrade
|
| Total Liabilities | - | 12,128 | 11,847 | 12,189 | 4,623 | Upgrade
|
| Common Stock | - | 3 | 3 | 3 | 6,108 | Upgrade
|
| Additional Paid-In Capital | - | 25 | - | - | - | Upgrade
|
| Retained Earnings | - | 443 | -331 | -998 | - | Upgrade
|
| Comprehensive Income & Other | - | -541 | -564 | -513 | -622 | Upgrade
|
| Shareholders' Equity | 493 | -70 | -892 | -1,508 | 5,486 | Upgrade
|
| Total Liabilities & Equity | - | 12,058 | 10,955 | 10,681 | 10,109 | Upgrade
|
| Total Debt | 8,749 | 8,931 | 9,112 | 9,364 | 1,543 | Upgrade
|
| Net Cash (Debt) | -7,986 | -8,238 | -8,406 | -8,627 | -1,531 | Upgrade
|
| Net Cash Per Share | -30.82 | -32.15 | -32.94 | -33.94 | -6.04 | Upgrade
|
| Filing Date Shares Outstanding | 257.54 | 255.64 | 254.38 | 253.64 | 253.52 | Upgrade
|
| Total Common Shares Outstanding | 257.54 | 255.63 | 254.37 | 253.55 | 253.52 | Upgrade
|
| Working Capital | - | 1,590 | 1,419 | 1,163 | 894 | Upgrade
|
| Book Value Per Share | 1.91 | -0.27 | -3.51 | -5.95 | 21.64 | Upgrade
|
| Tangible Book Value | -4,873 | -5,206 | -6,144 | -6,762 | 380 | Upgrade
|
| Tangible Book Value Per Share | -18.92 | -20.37 | -24.15 | -26.67 | 1.50 | Upgrade
|
| Land | - | 14 | 13 | 14 | 14 | Upgrade
|
| Buildings | - | 721 | 694 | 667 | 647 | Upgrade
|
| Machinery | - | 1,191 | 935 | 917 | 787 | Upgrade
|
| Construction In Progress | - | 274 | 278 | 257 | 356 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.