Organon & Co. (LON:0A9W)

Organon & Co. Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 3, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	1,338	1,398	2,881	2,761	5,322	5,783
Market Cap Growth	-57.64%	-51.48%	4.35%	-48.12%	-7.98%	-
Enterprise Value	7,495	7,443	9,027	8,803	11,469	12,073
PE Ratio	9.63	9.96	4.48	3.61	7.78	5.73
Forward PE	1.99	1.87	3.91	3.45	5.84	5.22
PEG Ratio	-	1.45	0.76	-	-	-
PS Ratio	0.29	0.30	0.60	0.59	1.15	1.22
PB Ratio	2.40	2.48	8.15	-52.66	-7.96	-5.12
P/TBV Ratio	2.39	2.49	8.19	-52.79	-7.99	-5.13
P/FCF Ratio	3.35	3.47	5.03	6.73	10.73	3.41
P/OCF Ratio	2.57	2.67	4.10	4.61	8.28	3.14
EV/Sales Ratio	1.61	1.60	1.88	1.88	2.48	2.56
EV/EBITDA Ratio	5.81	8.39	7.30	7.87	8.59	8.05
EV/EBIT Ratio	7.75	12.06	8.77	9.35	9.75	8.91
EV/FCF Ratio	18.75	18.47	15.77	21.45	23.13	7.11
Debt / Equity Ratio	11.49	11.49	18.81	-125.14	-9.99	-6.06
Debt / EBITDA Ratio	7.30	7.30	5.38	5.87	5.00	4.56
Debt / FCF Ratio	16.07	16.07	11.62	15.99	13.46	4.03
Net Debt / Equity Ratio	10.73	10.73	17.38	-115.24	-9.20	-5.57
Net Debt / EBITDA Ratio	6.81	6.81	4.97	5.40	4.61	4.19
Net Debt / FCF Ratio	15.00	15.00	10.74	14.72	12.40	3.71
Asset Turnover	0.48	0.48	0.51	0.54	0.57	0.61
Inventory Turnover	2.13	2.13	2.04	2.17	2.39	2.61
Quick Ratio	0.80	0.80	0.75	0.84	0.87	0.82
Current Ratio	1.82	1.82	1.60	1.54	1.56	1.45
Return on Equity (ROE)	30.56%	30.56%	429.85%	-212.68%	-76.42%	67.92%
Return on Assets (ROA)	2.79%	2.79%	11.69%	16.61%	11.86%	15.37%
Return on Invested Capital (ROIC)	3.65%	3.65%	15.88%	23.03%	16.59%	19.11%
Return on Capital Employed (ROCE)	7.90%	7.90%	14.08%	14.30%	19.00%	23.30%
Earnings Yield	10.38%	10.04%	22.32%	27.67%	12.85%	17.44%
FCF Yield	29.87%	28.82%	19.86%	14.87%	9.32%	29.35%
Dividend Yield	0.87%	4.73%	7.74%	7.99%	4.09%	1.88%
Payout Ratio	47.06%	47.06%	34.38%	28.74%	31.62%	10.73%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.