Antin Infrastructure Partners SAS (LON:0AA5)
London
· Delayed Price · Currency is GBP · Price in EUR 9.99
+0.27 (2.78%)
At close: Apr 25, 2025
LON:0AA5 Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 314.83 | 284.03 | 212.03 | 173.36 | 177.19 | Upgrade
|
| Other Revenue | 3.54 | -1.16 | 2.12 | 7.25 | 2.45 | Upgrade
|
| Revenue | 318.37 | 282.87 | 214.15 | 180.61 | 179.64 | Upgrade
|
| Revenue Growth (YoY) | 12.55% | 32.09% | 18.57% | 0.54% | 42.51% | Upgrade
|
| Cost of Revenue | 92.56 | 74.23 | 161.92 | 78.55 | 34.71 | Upgrade
|
| Gross Profit | 225.81 | 208.64 | 52.23 | 102.06 | 144.93 | Upgrade
|
| Other Operating Expenses | 39.08 | 33.4 | 31.3 | 21.93 | 12.94 | Upgrade
|
| Operating Expenses | 54.3 | 49.52 | 44.69 | 30.76 | 20.49 | Upgrade
|
| Operating Income | 171.51 | 159.12 | 7.54 | 71.3 | 124.44 | Upgrade
|
| Interest Expense | -1.92 | -2.62 | -3.11 | -2.99 | -0.65 | Upgrade
|
| Interest & Investment Income | 9.54 | 10.5 | 1.46 | 0.07 | 0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.29 | -0.24 | -0.52 | 0.04 | -1.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.35 | -0.67 | 0.13 | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 180.18 | 166.09 | 5.5 | 68.43 | 122.77 | Upgrade
|
| Other Unusual Items | 0.3 | -60.8 | - | -20.07 | - | Upgrade
|
| Pretax Income | 180.48 | 105.29 | 5.5 | 48.35 | 122.77 | Upgrade
|
| Income Tax Expense | 48.42 | 30.53 | 22.29 | 16 | 30.04 | Upgrade
|
| Earnings From Continuing Operations | 132.06 | 74.76 | -16.8 | 32.35 | 92.72 | Upgrade
|
| Net Income to Company | 132.06 | 74.76 | -16.8 | 32.35 | 92.72 | Upgrade
|
| Net Income | 132.06 | 74.76 | -16.8 | 32.35 | 92.72 | Upgrade
|
| Net Income to Common | 132.06 | 74.76 | -16.8 | 32.35 | 92.72 | Upgrade
|
| Net Income Growth | 76.63% | - | - | -65.11% | 88.48% | Upgrade
|
| Shares Outstanding (Basic) | 179 | 176 | 175 | 162 | 157 | Upgrade
|
| Shares Outstanding (Diluted) | 180 | 176 | 175 | 164 | 157 | Upgrade
|
| Shares Change (YoY) | 1.83% | 1.02% | 6.51% | 4.05% | - | Upgrade
|
| EPS (Basic) | 0.74 | 0.43 | -0.10 | 0.20 | 0.59 | Upgrade
|
| EPS (Diluted) | 0.74 | 0.42 | -0.10 | 0.20 | 0.59 | Upgrade
|
| EPS Growth | 75.85% | - | - | -66.06% | - | Upgrade
|
| Free Cash Flow | 120 | 120.53 | 88.5 | 66.82 | 77.74 | Upgrade
|
| Free Cash Flow Per Share | 0.67 | 0.68 | 0.51 | 0.41 | 0.49 | Upgrade
|
| Dividend Per Share | 0.710 | 0.710 | 0.420 | 0.110 | - | Upgrade
|
| Dividend Growth | - | 69.05% | 281.82% | - | - | Upgrade
|
| Gross Margin | 70.93% | 73.76% | 24.39% | 56.51% | 80.68% | Upgrade
|
| Operating Margin | 53.87% | 56.25% | 3.52% | 39.48% | 69.27% | Upgrade
|
| Profit Margin | 41.48% | 26.43% | -7.84% | 17.91% | 51.62% | Upgrade
|
| Free Cash Flow Margin | 37.69% | 42.61% | 41.32% | 37.00% | 43.27% | Upgrade
|
| EBITDA | 175.99 | 162.41 | 9.99 | 72.8 | 125.52 | Upgrade
|
| EBITDA Margin | 55.28% | 57.42% | 4.66% | 40.31% | 69.87% | Upgrade
|
| D&A For EBITDA | 4.48 | 3.29 | 2.45 | 1.51 | 1.08 | Upgrade
|
| EBIT | 171.51 | 159.12 | 7.54 | 71.3 | 124.44 | Upgrade
|
| EBIT Margin | 53.87% | 56.25% | 3.52% | 39.48% | 69.27% | Upgrade
|
| Effective Tax Rate | 26.83% | 28.99% | 405.57% | 33.09% | 24.47% | Upgrade
|
| Revenue as Reported | 318.37 | 282.87 | 214.15 | 180.61 | 179.64 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.