Storskogen Group AB (publ) (LON:0AA9)
London
· Delayed Price · Currency is GBP · Price in SEK 11.48
-0.15 (-1.27%)
At close: Apr 11, 2025
Storskogen Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 34,182 | 36,006 | 34,250 | 17,496 | 8,933 | Upgrade
|
| Revenue Growth (YoY) | -5.07% | 5.13% | 95.76% | 95.86% | 44.95% | Upgrade
|
| Cost of Revenue | 27,738 | 28,690 | 27,475 | 13,792 | 7,128 | Upgrade
|
| Gross Profit | 6,444 | 7,316 | 6,775 | 3,704 | 1,805 | Upgrade
|
| Selling, General & Admin | 5,313 | 5,331 | 4,850 | 2,491 | 1,157 | Upgrade
|
| Other Operating Expenses | -355 | -368 | -449 | -203 | -91 | Upgrade
|
| Operating Expenses | 4,958 | 4,963 | 4,401 | 2,288 | 1,066 | Upgrade
|
| Operating Income | 1,486 | 2,353 | 2,374 | 1,416 | 739 | Upgrade
|
| Interest Expense | -935 | -1,005 | -623 | -252 | -76 | Upgrade
|
| Interest & Investment Income | 51 | 77 | 24 | 7 | 5 | Upgrade
|
| Currency Exchange Gain (Loss) | -2 | -90 | 45 | 53 | -8 | Upgrade
|
| Other Non Operating Income (Expenses) | -101 | -141 | 80 | 3 | -27 | Upgrade
|
| EBT Excluding Unusual Items | 499 | 1,194 | 1,900 | 1,227 | 633 | Upgrade
|
| Merger & Restructuring Charges | - | -9 | -72 | -88 | -10 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5 | 13 | 28 | 24 | 11 | Upgrade
|
| Other Unusual Items | -12 | 123 | 256 | 70 | 40 | Upgrade
|
| Pretax Income | 492 | 1,321 | 2,112 | 1,233 | 674 | Upgrade
|
| Income Tax Expense | 376 | 377 | 519 | 286 | 100 | Upgrade
|
| Earnings From Continuing Operations | 116 | 944 | 1,593 | 947 | 574 | Upgrade
|
| Minority Interest in Earnings | -168 | -166 | -157 | -91 | -32 | Upgrade
|
| Net Income | -52 | 778 | 1,436 | 856 | 542 | Upgrade
|
| Net Income to Common | -52 | 778 | 1,436 | 856 | 542 | Upgrade
|
| Net Income Growth | - | -45.82% | 67.76% | 57.93% | 116.80% | Upgrade
|
| Shares Outstanding (Basic) | 1,687 | 1,683 | 1,666 | 1,423 | 1,107 | Upgrade
|
| Shares Outstanding (Diluted) | 1,687 | 1,683 | 1,666 | 1,423 | 1,107 | Upgrade
|
| Shares Change (YoY) | 0.23% | 1.07% | 17.05% | 28.59% | 10.66% | Upgrade
|
| EPS (Basic) | -0.03 | 0.46 | 0.86 | 0.60 | 0.49 | Upgrade
|
| EPS (Diluted) | -0.03 | 0.46 | 0.86 | 0.60 | 0.49 | Upgrade
|
| EPS Growth | - | -46.51% | 43.33% | 22.50% | 95.92% | Upgrade
|
| Free Cash Flow | 2,423 | 2,628 | 963 | 969 | 618 | Upgrade
|
| Free Cash Flow Per Share | 1.44 | 1.56 | 0.58 | 0.68 | 0.56 | Upgrade
|
| Dividend Per Share | 0.100 | 0.090 | 0.080 | 0.070 | 0.400 | Upgrade
|
| Dividend Growth | 11.11% | 12.50% | 14.29% | -82.50% | 33.33% | Upgrade
|
| Gross Margin | 18.85% | 20.32% | 19.78% | 21.17% | 20.21% | Upgrade
|
| Operating Margin | 4.35% | 6.54% | 6.93% | 8.09% | 8.27% | Upgrade
|
| Profit Margin | -0.15% | 2.16% | 4.19% | 4.89% | 6.07% | Upgrade
|
| Free Cash Flow Margin | 7.09% | 7.30% | 2.81% | 5.54% | 6.92% | Upgrade
|
| EBITDA | 2,767 | 3,684 | 3,472 | 1,904 | 977 | Upgrade
|
| EBITDA Margin | 8.09% | 10.23% | 10.14% | 10.88% | 10.94% | Upgrade
|
| D&A For EBITDA | 1,281 | 1,331 | 1,098 | 488 | 238 | Upgrade
|
| EBIT | 1,486 | 2,353 | 2,374 | 1,416 | 739 | Upgrade
|
| EBIT Margin | 4.35% | 6.54% | 6.93% | 8.09% | 8.27% | Upgrade
|
| Effective Tax Rate | 76.42% | 28.54% | 24.57% | 23.20% | 14.84% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.