Vista Outdoor Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2020
Period Ending	Jul '25 Jul 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2020
Market Capitalization	110	40	56	150	575	-	Upgrade
Market Cap Growth	23.30%	-28.82%	-62.65%	-73.83%	-	-	Upgrade
Enterprise Value	136	67	93	185	575	-	Upgrade
Last Close Price	2.46	0.91	1.33	3.35	-	-	Upgrade
PE Ratio	-	-	-	-	306.63	-	Upgrade
PS Ratio	0.56	0.21	0.29	0.65	2.73	-	Upgrade
PB Ratio	1.09	0.39	0.47	0.78	3.07	-	Upgrade
P/TBV Ratio	6.63	2.27	2.69	4.82	19.92	-	Upgrade
P/FCF Ratio	16.07	7.11	20.96	-	-	-	Upgrade
P/OCF Ratio	15.79	6.56	10.44	-	-	-	Upgrade
EV/Sales Ratio	0.66	0.36	0.48	0.80	2.73	-	Upgrade
EV/EBITDA Ratio	42.82	-	-	37.41	26.02	-	Upgrade
EV/EBIT Ratio	-	-	-	-	48.73	-	Upgrade
EV/FCF Ratio	19.92	11.86	34.87	-	-	-	Upgrade
Debt / Equity Ratio	0.38	0.38	0.41	0.27	0.05	0.82	Upgrade
Debt / EBITDA Ratio	12.65	46.19	-	7.93	0.36	4.13	Upgrade
Debt / FCF Ratio	5.65	6.92	18.19	-	-	5.04	Upgrade
Asset Turnover	1.00	0.97	0.77	0.82	0.85	0.70	Upgrade
Inventory Turnover	2.86	2.88	2.53	2.87	3.64	4.12	Upgrade
Quick Ratio	0.41	0.38	0.40	0.46	0.58	1.28	Upgrade
Current Ratio	2.23	1.51	1.57	1.84	3.30	3.14	Upgrade
Return on Equity (ROE)	-9.48%	-10.37%	-45.11%	-2.91%	1.30%	0.46%	Upgrade
Return on Assets (ROA)	-2.81%	-3.56%	-4.59%	-1.34%	2.99%	2.39%	Upgrade
Return on Capital (ROIC)	-3.73%	-4.55%	-5.71%	-1.69%	3.87%	3.06%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	-	5.10%	4.10%	Upgrade
Earnings Yield	-9.13%	-28.16%	-124.18%	-3.79%	0.33%	-	Upgrade
FCF Yield	6.22%	14.07%	4.77%	-11.90%	-1.86%	-	Upgrade
Buyback Yield / Dilution	-	-	0.00%	-7.83%	-9.22%	-156150.00%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.