EQT AB (publ) (LON:0AAZ)

Bally's Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	29,526	26,098	26,361	20,841	39,728	17,882
Market Cap Growth	-4.00%	-1.00%	26.48%	-47.54%	122.17%	113.19%
Enterprise Value	26,937	27,254	27,850	20,981	39,888	17,226
Last Close Price	25.07	21.92	21.84	17.32	-	-
PE Ratio	40.99	40.65	180.93	133.28	52.01	52.62
PS Ratio	12.79	11.90	14.31	15.69	29.64	28.16
PB Ratio	4.71	3.90	4.10	3.67	16.07	15.81
P/TBV Ratio	12.34	10.76	14.23	39.05	34.06	16.13
P/FCF Ratio	-	70.70	34.45	45.33	79.27	134.58
P/OCF Ratio	-	68.03	33.57	42.78	77.77	127.45
EV/Sales Ratio	11.50	12.42	15.12	15.80	29.76	27.13
EV/EBITDA Ratio	20.02	21.93	28.42	31.74	45.26	60.18
EV/EBIT Ratio	27.40	29.31	42.62	40.61	48.46	63.06
EV/FCF Ratio	-518.55	73.83	36.39	45.63	79.59	129.64
Debt / Equity Ratio	0.36	0.28	0.29	0.34	0.21	0.07
Debt / EBITDA Ratio	1.68	1.44	1.85	2.78	0.58	0.27
Debt / FCF Ratio	-	4.98	2.43	4.14	1.03	0.60
Asset Turnover	0.25	0.24	0.21	0.22	0.58	0.46
Quick Ratio	6.47	6.50	6.09	2.81	3.51	4.42
Current Ratio	6.85	6.85	6.89	4.11	4.30	4.53
Return on Equity (ROE)	11.36%	10.01%	2.56%	3.77%	43.21%	24.12%
Return on Assets (ROA)	6.44%	6.36%	4.65%	5.40%	22.21%	12.49%
Return on Capital (ROIC)	7.20%	7.07%	5.20%	6.02%	24.95%	15.04%
Return on Capital Employed (ROCE)	11.10%	10.60%	7.60%	6.50%	27.70%	22.80%
Earnings Yield	2.44%	2.46%	0.55%	0.75%	1.92%	1.90%
FCF Yield	-0.18%	1.41%	2.90%	2.21%	1.26%	0.74%
Dividend Yield	0.09%	1.42%	1.29%	1.38%	-	-
Payout Ratio	49.47%	48.01%	177.72%	165.06%	25.72%	51.89%
Buyback Yield / Dilution	0.36%	0.19%	-14.90%	-5.48%	-2.65%	-11.96%
Total Shareholder Return	0.45%	1.61%	-13.61%	-4.10%	-2.65%	-11.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.