EQT AB (publ) (LON: 0AAZ)

EQT AB Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	25,826	26,361	20,841	39,728	17,882	8,388
Market Cap Growth	41.84%	26.48%	-47.54%	122.17%	113.19%	-
Enterprise Value	26,983	27,850	20,981	39,888	17,226	8,283
Last Close Price	21.81	22.00	17.45	-	-	-
PE Ratio	104.36	233.85	133.28	52.01	52.62	62.03
PS Ratio	14.83	14.57	15.69	29.64	28.16	17.56
PB Ratio	4.36	5.06	3.67	16.07	15.81	9.15
P/TBV Ratio	14.50	42.00	39.04	34.06	16.13	9.45
P/FCF Ratio	40.21	32.96	45.33	79.27	134.58	43.69
P/OCF Ratio	39.81	32.15	42.78	77.77	127.45	40.62
EV/Sales Ratio	14.95	15.40	15.80	29.76	27.13	17.33
EV/EBITDA Ratio	28.08	29.41	31.74	45.26	60.18	43.33
EV/EBIT Ratio	43.96	44.88	40.61	48.46	63.06	45.83
EV/FCF Ratio	39.21	34.82	45.63	79.59	129.64	43.14
Debt / Equity Ratio	0.30	0.36	0.34	0.21	0.07	0.09
Debt / EBITDA Ratio	1.89	1.91	2.78	0.58	0.27	0.42
Debt / FCF Ratio	2.73	2.33	4.15	1.03	0.60	0.44
Asset Turnover	0.22	0.22	0.22	0.58	0.46	0.58
Quick Ratio	5.77	3.16	2.81	3.51	4.42	4.26
Current Ratio	6.24	3.96	4.11	4.29	4.53	4.43
Return on Equity (ROE)	4.47%	2.24%	3.77%	43.21%	24.12%	21.15%
Return on Assets (ROA)	4.67%	4.75%	5.40%	22.21%	12.49%	13.64%
Return on Capital (ROIC)	5.25%	5.35%	6.02%	24.96%	15.04%	16.94%
Earnings Yield	0.89%	0.43%	0.75%	1.92%	1.90%	1.61%
FCF Yield	2.49%	3.03%	2.21%	1.26%	0.74%	2.29%
Dividend Yield	1.18%	1.28%	1.37%	-	-	-
Payout Ratio	115.59%	229.72%	165.06%	25.72%	51.89%	18.98%
Buyback Yield / Dilution	-9.66%	-14.90%	-5.48%	-2.65%	-11.96%	-37.18%
Total Shareholder Return	-9.66%	-13.62%	-4.11%	-2.65%	-11.96%	-37.18%

Source: S&P Capital IQ. Standard template. Financial Sources.