EQT AB (publ) (LON:0AAZ)

EQT AB Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	33,227	26,098	26,361	20,841	39,728	17,882
Market Cap Growth	20.57%	-1.00%	26.48%	-47.54%	122.17%	113.19%
Enterprise Value	30,547	27,254	27,850	20,981	39,888	17,226
Last Close Price	28.44	21.78	21.69	17.20	-	-
PE Ratio	46.13	40.65	180.93	133.28	52.01	52.62
PS Ratio	14.39	11.90	14.31	15.69	29.64	28.16
PB Ratio	5.30	3.90	4.10	3.67	16.07	15.81
P/TBV Ratio	13.88	10.76	14.23	39.05	34.06	16.13
P/FCF Ratio	-	70.70	34.45	45.33	79.27	134.58
P/OCF Ratio	-	68.03	33.57	42.78	77.77	127.45
EV/Sales Ratio	12.60	12.42	15.12	15.80	29.76	27.13
EV/EBITDA Ratio	21.93	21.93	28.42	31.74	45.26	60.18
EV/EBIT Ratio	30.02	29.31	42.62	40.61	48.46	63.06
EV/FCF Ratio	-588.05	73.83	36.39	45.63	79.59	129.64
Debt / Equity Ratio	0.36	0.28	0.29	0.34	0.21	0.07
Debt / EBITDA Ratio	1.68	1.44	1.85	2.78	0.58	0.27
Debt / FCF Ratio	-	4.98	2.43	4.14	1.03	0.60
Asset Turnover	0.25	0.24	0.21	0.22	0.58	0.46
Quick Ratio	6.47	6.50	6.09	2.81	3.51	4.42
Current Ratio	6.85	6.85	6.89	4.11	4.30	4.53
Return on Equity (ROE)	11.36%	10.01%	2.56%	3.77%	43.21%	24.12%
Return on Assets (ROA)	6.44%	6.36%	4.65%	5.40%	22.21%	12.49%
Return on Capital (ROIC)	7.20%	7.07%	5.20%	6.02%	24.95%	15.04%
Return on Capital Employed (ROCE)	11.10%	10.60%	7.60%	6.50%	27.70%	22.80%
Earnings Yield	2.17%	2.46%	0.55%	0.75%	1.92%	1.90%
FCF Yield	-0.16%	1.41%	2.90%	2.21%	1.26%	0.74%
Dividend Yield	0.10%	1.43%	1.29%	1.39%	-	-
Payout Ratio	49.47%	48.01%	177.72%	165.06%	25.72%	51.89%
Buyback Yield / Dilution	0.36%	0.19%	-14.90%	-5.48%	-2.65%	-11.96%
Total Shareholder Return	0.46%	1.62%	-13.60%	-4.09%	-2.65%	-11.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.