Hexagon Purus ASA (LON:0AC1)
London
· Delayed Price · Currency is GBP · Price in NOK 2.020
-0.060 (-2.88%)
At close: Feb 21, 2025
Hexagon Purus ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 1,844 | 1,313 | 959.89 | 506.6 | 178.12 | Upgrade
|
| Other Revenue | 32.31 | 6.85 | 4.03 | 1.12 | 1.69 | Upgrade
|
| Revenue | 1,876 | 1,320 | 963.93 | 507.72 | 179.81 | Upgrade
|
| Revenue Growth (YoY) | 42.15% | 36.90% | 89.85% | 182.36% | -14.90% | Upgrade
|
| Cost of Revenue | 1,082 | 776.84 | 588.53 | 324.57 | 86.72 | Upgrade
|
| Gross Profit | 794.27 | 542.77 | 375.4 | 183.15 | 93.1 | Upgrade
|
| Selling, General & Admin | 752.34 | 621.44 | 443.5 | 209.6 | 123.5 | Upgrade
|
| Other Operating Expenses | 390.29 | 366.81 | 337.41 | 245.33 | 110.32 | Upgrade
|
| Operating Expenses | 1,583 | 1,138 | 875.84 | 508.03 | 260.73 | Upgrade
|
| Operating Income | -789.1 | -595.26 | -500.44 | -324.88 | -167.63 | Upgrade
|
| Interest Expense | -365.4 | -105.63 | -12.61 | -9.51 | -41.28 | Upgrade
|
| Interest & Investment Income | 100.03 | 29.56 | 8.11 | 1.63 | 1.11 | Upgrade
|
| Earnings From Equity Investments | -35.72 | -12.5 | 51.89 | -2.96 | -1.89 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -25.31 | 12.61 | -11.56 | -70.32 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0.17 | -0.3 | 0 | 6.63 | Upgrade
|
| EBT Excluding Unusual Items | -1,090 | -709.31 | -440.75 | -347.27 | -273.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 18 | - | - | - | Upgrade
|
| Asset Writedown | -121.48 | - | -0.15 | - | - | Upgrade
|
| Pretax Income | -1,212 | -691.31 | -440.9 | -347.27 | -273.37 | Upgrade
|
| Income Tax Expense | -9.28 | -7.79 | -9.38 | -2.12 | 34.65 | Upgrade
|
| Earnings From Continuing Operations | -1,202 | -683.52 | -431.52 | -345.15 | -308.03 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -8.55 | -34.6 | Upgrade
|
| Net Income to Company | -1,202 | -683.52 | -431.52 | -353.7 | -342.63 | Upgrade
|
| Minority Interest in Earnings | 92.6 | 10.82 | -0.81 | - | - | Upgrade
|
| Net Income | -1,110 | -672.7 | -432.33 | -353.7 | -342.63 | Upgrade
|
| Net Income to Common | -1,110 | -672.7 | -432.33 | -353.7 | -342.63 | Upgrade
|
| Shares Outstanding (Basic) | 428 | 277 | 258 | 234 | 229 | Upgrade
|
| Shares Outstanding (Diluted) | 428 | 277 | 258 | 234 | 229 | Upgrade
|
| Shares Change (YoY) | 54.80% | 7.17% | 10.59% | 1.94% | 69321.89% | Upgrade
|
| EPS (Basic) | -2.59 | -2.43 | -1.67 | -1.51 | -1.50 | Upgrade
|
| EPS (Diluted) | -2.59 | -2.43 | -1.67 | -1.53 | -1.50 | Upgrade
|
| Free Cash Flow | -1,115 | -1,156 | -565.34 | -565.02 | -276.77 | Upgrade
|
| Free Cash Flow Per Share | -2.60 | -4.17 | -2.19 | -2.42 | -1.21 | Upgrade
|
| Gross Margin | 42.34% | 41.13% | 38.94% | 36.07% | 51.77% | Upgrade
|
| Operating Margin | -42.07% | -45.11% | -51.92% | -63.99% | -93.22% | Upgrade
|
| Profit Margin | -59.16% | -50.98% | -44.85% | -69.67% | -190.55% | Upgrade
|
| Free Cash Flow Margin | -59.44% | -87.57% | -58.65% | -111.29% | -153.92% | Upgrade
|
| EBITDA | -412.24 | -485.96 | -429.91 | -289.89 | -133.38 | Upgrade
|
| EBITDA Margin | -21.98% | -36.83% | -44.60% | -57.10% | -74.18% | Upgrade
|
| D&A For EBITDA | 376.86 | 109.3 | 70.54 | 34.98 | 34.25 | Upgrade
|
| EBIT | -789.1 | -595.26 | -500.44 | -324.88 | -167.63 | Upgrade
|
| EBIT Margin | -42.07% | -45.11% | -51.92% | -63.99% | -93.22% | Upgrade
|
| Revenue as Reported | 1,876 | 1,320 | 963.93 | 507.72 | 179.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.