PTC Inc. (LON:0ACE)
London
· Delayed Price · Currency is GBP · Price in USD 162.60
-2.79 (-1.69%)
At close: Feb 21, 2025
PTC Inc. Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Revenue | 2,313 | 2,298 | 2,097 | 1,933 | 1,807 | 1,458 | Upgrade
|
| Revenue Growth (YoY) | 6.05% | 9.60% | 8.47% | 6.98% | 23.91% | 16.15% | Upgrade
|
| Cost of Revenue | 446.59 | 444.82 | 441.01 | 385.98 | 371.1 | 334.27 | Upgrade
|
| Gross Profit | 1,867 | 1,854 | 1,656 | 1,547 | 1,436 | 1,124 | Upgrade
|
| Selling, General & Admin | 794.64 | 787.62 | 743.77 | 674.96 | 709.97 | 587.18 | Upgrade
|
| Research & Development | 442.78 | 433.05 | 394.37 | 338.82 | 299.92 | 256.58 | Upgrade
|
| Operating Expenses | 1,281 | 1,263 | 1,178 | 1,049 | 1,039 | 872.46 | Upgrade
|
| Operating Income | 586.28 | 590.97 | 477.89 | 498.62 | 396.78 | 251.68 | Upgrade
|
| Interest Expense | -106.37 | -119.65 | -129.42 | -54.27 | -50.48 | -58.43 | Upgrade
|
| Interest & Investment Income | 4 | 4.4 | 5.4 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -4 | -1.8 | -2.1 | -0.9 | -8 | -1.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.6 | -0.66 | 3.24 | 8.07 | 1.84 | 2.47 | Upgrade
|
| EBT Excluding Unusual Items | 479.31 | 473.26 | 355.01 | 451.52 | 340.14 | 194.02 | Upgrade
|
| Merger & Restructuring Charges | 2.31 | 0.8 | 0.46 | -36.23 | -2.21 | -32.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2 | -2 | - | -34.8 | 68.83 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 29.81 | - | - | Upgrade
|
| Other Unusual Items | -3.1 | -3.1 | -22.9 | -13.2 | -15 | -26.6 | Upgrade
|
| Pretax Income | 476.52 | 468.96 | 332.57 | 397.1 | 391.76 | 134.71 | Upgrade
|
| Income Tax Expense | 84.34 | 92.63 | 87.03 | 84.02 | -85.17 | 4.01 | Upgrade
|
| Net Income | 392.18 | 376.33 | 245.54 | 313.08 | 476.92 | 130.7 | Upgrade
|
| Net Income to Common | 392.18 | 376.33 | 245.54 | 313.08 | 476.92 | 130.7 | Upgrade
|
| Net Income Growth | 65.55% | 53.27% | -21.57% | -34.35% | 264.91% | - | Upgrade
|
| Shares Outstanding (Basic) | 120 | 120 | 118 | 117 | 117 | 116 | Upgrade
|
| Shares Outstanding (Diluted) | 121 | 121 | 119 | 118 | 118 | 116 | Upgrade
|
| Shares Change (YoY) | 1.06% | 1.18% | 0.93% | -0.11% | 1.81% | -1.24% | Upgrade
|
| EPS (Basic) | 3.27 | 3.14 | 2.07 | 2.67 | 4.08 | 1.13 | Upgrade
|
| EPS (Diluted) | 3.25 | 3.12 | 2.06 | 2.65 | 4.03 | 1.12 | Upgrade
|
| EPS Growth | 63.98% | 51.46% | -22.26% | -34.24% | 259.82% | - | Upgrade
|
| Free Cash Flow | 788.49 | 735.61 | 587.05 | 415.83 | 344.1 | 213.61 | Upgrade
|
| Free Cash Flow Per Share | 6.52 | 6.09 | 4.92 | 3.52 | 2.91 | 1.84 | Upgrade
|
| Gross Margin | 80.70% | 80.65% | 78.97% | 80.04% | 79.46% | 77.08% | Upgrade
|
| Operating Margin | 25.34% | 25.71% | 22.79% | 25.79% | 21.96% | 17.26% | Upgrade
|
| Profit Margin | 16.95% | 16.37% | 11.71% | 16.19% | 26.39% | 8.96% | Upgrade
|
| Free Cash Flow Margin | 34.08% | 32.00% | 27.99% | 21.51% | 19.04% | 14.65% | Upgrade
|
| EBITDA | 693 | 699.09 | 582.65 | 586.31 | 482.02 | 331.8 | Upgrade
|
| EBITDA Margin | 29.96% | 30.42% | 27.78% | 30.33% | 26.67% | 22.75% | Upgrade
|
| D&A For EBITDA | 106.72 | 108.12 | 104.76 | 87.69 | 85.24 | 80.12 | Upgrade
|
| EBIT | 586.28 | 590.97 | 477.89 | 498.62 | 396.78 | 251.68 | Upgrade
|
| EBIT Margin | 25.34% | 25.71% | 22.79% | 25.79% | 21.96% | 17.26% | Upgrade
|
| Effective Tax Rate | 17.70% | 19.75% | 26.17% | 21.16% | - | 2.98% | Upgrade
|
| Revenue as Reported | 2,313 | 2,298 | 2,097 | 1,933 | 1,807 | 1,458 | Upgrade
|
| Advertising Expenses | - | 15 | 11.7 | 8.6 | 7.1 | 3.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.