Zebra Technologies Corporation (LON:0ACG)
395.75
-2.34 (-0.59%)
At close: Jan 31, 2025
Zebra Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 4,981 | 4,584 | 5,781 | 5,627 | 4,448 | Upgrade
|
Revenue Growth (YoY) | 8.66% | -20.71% | 2.74% | 26.51% | -0.82% | Upgrade
|
Cost of Revenue | 2,568 | 2,461 | 3,157 | 2,999 | 2,445 | Upgrade
|
Gross Profit | 2,413 | 2,123 | 2,624 | 2,628 | 2,003 | Upgrade
|
Selling, General & Admin | 981 | 915 | 982 | 935 | 787 | Upgrade
|
Research & Development | 563 | 519 | 570 | 567 | 453 | Upgrade
|
Operating Expenses | 1,648 | 1,538 | 1,688 | 1,617 | 1,318 | Upgrade
|
Operating Income | 765 | 585 | 936 | 1,011 | 685 | Upgrade
|
Interest Expense | -98 | -133 | - | -5 | -76 | Upgrade
|
Interest & Investment Income | - | - | 23 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | 5 | -2 | -3 | -5 | -18 | Upgrade
|
Other Non Operating Income (Expenses) | -8 | -12 | -5 | -1 | -2 | Upgrade
|
EBT Excluding Unusual Items | 664 | 438 | 951 | 1,000 | 589 | Upgrade
|
Merger & Restructuring Charges | -23 | -104 | -35 | -32 | -34 | Upgrade
|
Gain (Loss) on Sale of Investments | -6 | - | - | - | 5 | Upgrade
|
Other Unusual Items | - | - | -372 | - | - | Upgrade
|
Pretax Income | 635 | 334 | 544 | 968 | 560 | Upgrade
|
Income Tax Expense | 107 | 38 | 81 | 131 | 56 | Upgrade
|
Net Income | 528 | 296 | 463 | 837 | 504 | Upgrade
|
Net Income to Common | 528 | 296 | 463 | 837 | 504 | Upgrade
|
Net Income Growth | 78.38% | -36.07% | -44.68% | 66.07% | -7.35% | Upgrade
|
Shares Outstanding (Basic) | 51 | 51 | 52 | 53 | 53 | Upgrade
|
Shares Outstanding (Diluted) | 52 | 52 | 53 | 54 | 54 | Upgrade
|
Shares Change (YoY) | 0.33% | -1.61% | -2.49% | -0.02% | -1.25% | Upgrade
|
EPS (Basic) | 10.25 | 5.76 | 8.87 | 15.66 | 9.43 | Upgrade
|
EPS (Diluted) | 10.18 | 5.72 | 8.80 | 15.52 | 9.35 | Upgrade
|
EPS Growth | 77.97% | -35.00% | -43.30% | 65.99% | -6.22% | Upgrade
|
Free Cash Flow | 954 | -91 | 413 | 1,010 | 895 | Upgrade
|
Free Cash Flow Per Share | 18.39 | -1.76 | 7.86 | 18.74 | 16.60 | Upgrade
|
Gross Margin | 48.44% | 46.31% | 45.39% | 46.70% | 45.03% | Upgrade
|
Operating Margin | 15.36% | 12.76% | 16.19% | 17.97% | 15.40% | Upgrade
|
Profit Margin | 10.60% | 6.46% | 8.01% | 14.87% | 11.33% | Upgrade
|
Free Cash Flow Margin | 19.15% | -1.99% | 7.14% | 17.95% | 20.12% | Upgrade
|
EBITDA | 937 | 761 | 1,140 | 1,198 | 831 | Upgrade
|
EBITDA Margin | 18.81% | 16.60% | 19.72% | 21.29% | 18.68% | Upgrade
|
D&A For EBITDA | 172 | 176 | 204 | 187 | 146 | Upgrade
|
EBIT | 765 | 585 | 936 | 1,011 | 685 | Upgrade
|
EBIT Margin | 15.36% | 12.76% | 16.19% | 17.97% | 15.40% | Upgrade
|
Effective Tax Rate | 16.85% | 11.38% | 14.89% | 13.53% | 10.00% | Upgrade
|
Revenue as Reported | 4,981 | 4,584 | 5,781 | 5,627 | 4,448 | Upgrade
|
Advertising Expenses | 28 | 31 | 33 | 35 | 25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.