Marvell Technology, Inc. (LON: 0ACJ)
London
· Delayed Price · Currency is GBP · Price in USD111.08
+1.38 (1.26%)
At close: Dec 20, 2024
Marvell Technology Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 1, 2024 | Feb '24 Feb 2, 2024 | Jan '23 Jan 27, 2023 | Jan '22 Jan 28, 2022 | Jan '21 Jan 29, 2021 | Jan '20 Jan 31, 2020 | 2019 - 2015 |
| Revenue | 5,376 | 5,508 | 5,920 | 4,462 | 2,969 | 2,699 | Upgrade
|
| Revenue Growth (YoY) | -2.24% | -6.96% | 32.66% | 50.30% | 9.99% | -5.81% | Upgrade
|
| Cost of Revenue | 2,891 | 3,214 | 2,893 | 2,205 | 1,454 | 1,286 | Upgrade
|
| Gross Profit | 2,486 | 2,294 | 3,026 | 2,258 | 1,515 | 1,413 | Upgrade
|
| Selling, General & Admin | 814.5 | 834 | 843.6 | 892.6 | 467.2 | 453.58 | Upgrade
|
| Research & Development | 1,911 | 1,896 | 1,784 | 1,424 | 1,073 | 1,080 | Upgrade
|
| Operating Expenses | 2,726 | 2,730 | 2,628 | 2,317 | 1,540 | 1,534 | Upgrade
|
| Operating Income | -239.8 | -436.6 | 398.3 | -59.1 | -24.7 | -121.2 | Upgrade
|
| Interest Expense | -204.9 | -211.7 | -170.6 | -139.3 | -69.3 | -85.63 | Upgrade
|
| Interest & Investment Income | - | 8.8 | 5.3 | 0.8 | 2.6 | 4.82 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -2.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.9 | 11.9 | 12.4 | 2.7 | 2.9 | 3.66 | Upgrade
|
| EBT Excluding Unusual Items | -432.8 | -627.6 | 245.4 | -194.9 | -88.5 | -201.17 | Upgrade
|
| Merger & Restructuring Charges | -749 | -131.1 | -60.3 | -288.6 | -197.7 | -122.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 1,122 | Upgrade
|
| Legal Settlements | - | - | -100 | - | -36 | - | Upgrade
|
| Pretax Income | -1,182 | -758.7 | 85.1 | -483.5 | -322.2 | 798.38 | Upgrade
|
| Income Tax Expense | 296.1 | 174.7 | 248.6 | -62.5 | -44.9 | -786.01 | Upgrade
|
| Earnings From Continuing Operations | -1,478 | -933.4 | -163.5 | -421 | -277.3 | 1,584 | Upgrade
|
| Net Income | -1,478 | -933.4 | -163.5 | -421 | -277.3 | 1,584 | Upgrade
|
| Net Income to Common | -1,478 | -933.4 | -163.5 | -421 | -277.3 | 1,584 | Upgrade
|
| Shares Outstanding (Basic) | 865 | 861 | 851 | 797 | 669 | 665 | Upgrade
|
| Shares Outstanding (Diluted) | 865 | 861 | 851 | 797 | 669 | 676 | Upgrade
|
| Shares Change (YoY) | 0.79% | 1.16% | 6.84% | 19.15% | -1.08% | 14.35% | Upgrade
|
| EPS (Basic) | -1.71 | -1.08 | -0.19 | -0.53 | -0.41 | 2.38 | Upgrade
|
| EPS (Diluted) | -1.71 | -1.08 | -0.19 | -0.53 | -0.41 | 2.34 | Upgrade
|
| Free Cash Flow | 1,428 | 1,034 | 1,083 | 650.1 | 710.5 | 278.38 | Upgrade
|
| Free Cash Flow Per Share | 1.65 | 1.20 | 1.27 | 0.82 | 1.06 | 0.41 | Upgrade
|
| Dividend Per Share | 0.240 | 0.240 | 0.240 | 0.240 | 0.240 | 0.240 | Upgrade
|
| Gross Margin | 46.23% | 41.64% | 51.12% | 50.59% | 51.04% | 52.34% | Upgrade
|
| Operating Margin | -4.46% | -7.93% | 6.73% | -1.32% | -0.83% | -4.49% | Upgrade
|
| Profit Margin | -27.49% | -16.95% | -2.76% | -9.43% | -9.34% | 58.70% | Upgrade
|
| Free Cash Flow Margin | 26.56% | 18.78% | 18.29% | 14.57% | 23.93% | 10.31% | Upgrade
|
| EBITDA | 1,151 | 961.1 | 1,791 | 1,186 | 616.8 | 403.54 | Upgrade
|
| EBITDA Margin | 21.41% | 17.45% | 30.25% | 26.58% | 20.78% | 14.95% | Upgrade
|
| D&A For EBITDA | 1,391 | 1,398 | 1,392 | 1,245 | 641.5 | 524.74 | Upgrade
|
| EBIT | -239.8 | -436.6 | 398.3 | -59.1 | -24.7 | -121.2 | Upgrade
|
| EBIT Margin | -4.46% | -7.93% | 6.73% | -1.32% | -0.83% | -4.49% | Upgrade
|
| Effective Tax Rate | - | - | 292.13% | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.6 | 0.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.