AppLovin Corporation (LON:0ADE)
London · Delayed Price · Currency is GBP · Price in USD 559.45
-8.39 (-1.48%)
At close: Oct 22, 2025
AppLovin Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 6,307 | 4,709 | 3,283 | 2,817 | 2,793 | 1,451 | Upgrade | |
Revenue Growth (YoY) | 98.48% | 43.44% | 16.54% | 0.86% | 92.48% | 45.97% | Upgrade |
Cost of Revenue | 1,281 | 1,167 | 1,059 | 1,256 | 988.1 | 555.58 | Upgrade |
Gross Profit | 5,026 | 3,542 | 2,224 | 1,561 | 1,805 | 895.51 | Upgrade |
Selling, General & Admin | 1,044 | 1,029 | 982.26 | 1,073 | 1,272 | 685.94 | Upgrade |
Research & Development | 514.13 | 638.69 | 592.39 | 507.61 | 366.4 | 180.65 | Upgrade |
Operating Expenses | 1,558 | 1,668 | 1,575 | 1,581 | 1,638 | 866.59 | Upgrade |
Operating Income | 3,468 | 1,874 | 649.25 | -19.51 | 166.67 | 28.92 | Upgrade |
Interest Expense | -250.71 | -318.26 | -275.67 | -171.86 | -86.27 | -77.87 | Upgrade |
Currency Exchange Gain (Loss) | 0.74 | -0.29 | 1.22 | 0.16 | 1.54 | -1.21 | Upgrade |
Other Non Operating Income (Expenses) | 51.88 | 49.47 | 42.84 | 14.31 | -2.07 | 5.42 | Upgrade |
EBT Excluding Unusual Items | 3,270 | 1,605 | 417.65 | -176.9 | 79.87 | -44.74 | Upgrade |
Merger & Restructuring Charges | -0.89 | -0.89 | -1.05 | -28.28 | -16.89 | -7.85 | Upgrade |
Gain (Loss) on Sale of Investments | -42.7 | - | -20.7 | - | - | - | Upgrade |
Other Unusual Items | -28.38 | -28.38 | -15.34 | - | -16.67 | -83.11 | Upgrade |
Pretax Income | 3,198 | 1,576 | 380.57 | -205.18 | 46.31 | -135.71 | Upgrade |
Income Tax Expense | 281.04 | -3.77 | 23.86 | -12.23 | 10.97 | -9.77 | Upgrade |
Earnings From Continuing Operations | 2,917 | 1,580 | 356.71 | -192.95 | 35.34 | -125.93 | Upgrade |
Minority Interest in Earnings | - | - | - | 0.2 | 0.11 | 0.75 | Upgrade |
Net Income | 2,831 | 1,580 | 356.71 | -192.75 | 35.45 | -125.19 | Upgrade |
Preferred Dividends & Other Adjustments | 0.96 | 2.72 | 1.77 | - | 3.74 | - | Upgrade |
Net Income to Common | 2,830 | 1,577 | 354.94 | -192.75 | 31.7 | -125.19 | Upgrade |
Net Income Growth | 145.55% | 342.87% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 339 | 337 | 352 | 372 | 325 | 215 | Upgrade |
Shares Outstanding (Diluted) | 344 | 348 | 363 | 372 | 343 | 215 | Upgrade |
Shares Change (YoY) | -1.15% | -4.08% | -2.42% | 8.40% | 59.47% | 1.21% | Upgrade |
EPS (Basic) | 8.35 | 4.68 | 1.01 | -0.52 | 0.10 | -0.58 | Upgrade |
EPS (Diluted) | 7.98 | 4.53 | 0.98 | -0.52 | 0.09 | -0.58 | Upgrade |
EPS Growth | 144.05% | 363.16% | - | - | - | - | Upgrade |
Free Cash Flow | 3,398 | 2,094 | 1,057 | 412.11 | 360.46 | 219.64 | Upgrade |
Free Cash Flow Per Share | 9.89 | 6.02 | 2.92 | 1.11 | 1.05 | 1.02 | Upgrade |
Gross Margin | 79.69% | 75.22% | 67.74% | 55.41% | 64.62% | 61.71% | Upgrade |
Operating Margin | 54.99% | 39.80% | 19.78% | -0.69% | 5.97% | 1.99% | Upgrade |
Profit Margin | 44.86% | 33.49% | 10.81% | -6.84% | 1.14% | -8.63% | Upgrade |
Free Cash Flow Margin | 53.87% | 44.47% | 32.20% | 14.63% | 12.90% | 15.14% | Upgrade |
EBITDA | 3,752 | 2,316 | 1,126 | 524.42 | 597.74 | 283.87 | Upgrade |
EBITDA Margin | 59.48% | 49.19% | 34.29% | 18.62% | 21.40% | 19.56% | Upgrade |
D&A For EBITDA | 283.23 | 442.03 | 476.55 | 543.94 | 431.06 | 254.95 | Upgrade |
EBIT | 3,468 | 1,874 | 649.25 | -19.51 | 166.67 | 28.92 | Upgrade |
EBIT Margin | 54.99% | 39.80% | 19.78% | -0.69% | 5.97% | 1.99% | Upgrade |
Effective Tax Rate | 8.79% | - | 6.27% | - | 23.69% | - | Upgrade |
Advertising Expenses | - | 521.5 | 539.4 | 665.9 | 983.7 | 550.9 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.