Great-West Lifeco Inc. (LON:0AH3)

Great-West Lifeco Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 13, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	31,001	61,350	44,434	40,896	29,167	35,326
Market Cap Growth	13.82%	38.07%	8.65%	40.21%	-17.44%	25.45%
Enterprise Value	37,517	68,916	51,767	48,131	36,273	42,813
PE Ratio	14.45	15.89	11.32	14.97	8.11	11.30
Forward PE	11.39	12.87	10.31	10.75	8.80	10.59
PEG Ratio	-	1.20	1.20	1.20	1.20	1.20
PS Ratio	1.61	1.90	1.44	1.47	1.06	0.55
PB Ratio	1.73	2.05	1.50	1.52	1.13	1.30
P/TBV Ratio	1.97	2.11	1.51	1.53	1.13	1.30
P/FCF Ratio	-	22.65	9.35	7.86	7.73	3.76
P/OCF Ratio	21.13	22.65	9.35	7.86	7.73	3.41
EV/Sales Ratio	1.92	2.13	1.67	1.73	1.32	0.66
EV/EBITDA Ratio	7.42	13.58	9.62	13.78	8.14	0.19
EV/EBIT Ratio	7.92	13.58	9.62	13.78	8.14	0.19
EV/FCF Ratio	-	25.45	10.90	9.25	9.62	4.55
Asset Turnover	0.04	0.04	0.04	0.04	0.04	0.10
Return on Equity (ROE)	12.67%	12.67%	13.58%	10.28%	12.38%	11.35%
Return on Assets (ROA)	0.54%	0.54%	0.61%	0.50%	0.62%	34.00%
Return on Invested Capital (ROIC)	0.54%	0.54%	0.61%	0.50%	0.62%	34.15%
Return on Capital Employed (ROCE)	0.61%	0.61%	0.71%	0.50%	0.68%	36.90%
Earnings Yield	6.92%	6.29%	8.83%	6.68%	12.33%	8.85%
FCF Yield	-	4.41%	10.69%	12.72%	12.93%	26.62%
Dividend Yield	2.15%	3.60%	4.66%	4.74%	6.26%	4.75%
Payout Ratio	58.57%	56.89%	52.51%	70.75%	50.78%	53.61%
Buyback Yield / Dilution	2.53%	2.53%	0.06%	0.18%	-0.15%	-0.27%
Total Shareholder Return	4.68%	6.14%	4.72%	4.92%	6.11%	4.48%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Insurance template. Financial Sources.