MGI Digital Technology Société Anonyme (LON:0D00)
London
· Delayed Price · Currency is GBP · Price in EUR 13.14
+0.04 (0.31%)
At close: Apr 25, 2025
LON:0D00 Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 67.65 | 47.98 | 46.61 | 38.81 | 35.17 | Upgrade
|
| Other Revenue | 7.94 | 7.38 | 7.59 | 6.29 | 6.25 | Upgrade
|
| Revenue | 75.58 | 55.37 | 54.2 | 45.1 | 41.42 | Upgrade
|
| Revenue Growth (YoY) | 36.51% | 2.15% | 20.19% | 8.88% | -44.33% | Upgrade
|
| Cost of Revenue | 29.79 | 21.78 | 23.37 | 17.14 | 16.01 | Upgrade
|
| Gross Profit | 45.79 | 33.59 | 30.83 | 27.96 | 25.41 | Upgrade
|
| Selling, General & Admin | 20.06 | 16.36 | 14.98 | 13.23 | 18.22 | Upgrade
|
| Other Operating Expenses | 8.91 | 4.86 | 4.83 | 2.73 | -1.43 | Upgrade
|
| Operating Expenses | 35.43 | 26.14 | 24.83 | 20.01 | 18.9 | Upgrade
|
| Operating Income | 10.36 | 7.45 | 6 | 7.95 | 6.51 | Upgrade
|
| Interest Expense | -0.48 | -0.02 | -0.1 | - | - | Upgrade
|
| Earnings From Equity Investments | 0 | 0.01 | - | - | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.05 | - | 0.24 | -0.13 | -0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | 9.93 | 7.44 | 6.14 | 7.82 | 6.51 | Upgrade
|
| Other Unusual Items | 0.01 | -0 | 0.01 | -0.29 | 0.03 | Upgrade
|
| Pretax Income | 9.94 | 7.44 | 6.16 | 7.53 | 6.54 | Upgrade
|
| Income Tax Expense | -1.18 | -0.75 | -1.13 | 2.05 | 1.09 | Upgrade
|
| Earnings From Continuing Operations | 11.12 | 8.19 | 7.29 | 5.48 | 5.45 | Upgrade
|
| Minority Interest in Earnings | -0.1 | - | - | - | - | Upgrade
|
| Net Income | 11.03 | 8.19 | 7.29 | 5.48 | 5.45 | Upgrade
|
| Net Income to Common | 11.03 | 8.19 | 7.29 | 5.48 | 5.45 | Upgrade
|
| Net Income Growth | 34.61% | 12.39% | 33.02% | 0.59% | -62.00% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.14% | -0.17% | 0.78% | -0.36% | Upgrade
|
| EPS (Basic) | 1.79 | 1.33 | 1.18 | 0.89 | 0.89 | Upgrade
|
| EPS (Diluted) | 1.79 | 1.33 | 1.18 | 0.89 | 0.89 | Upgrade
|
| EPS Growth | 34.59% | 12.71% | 32.78% | 0.25% | -61.79% | Upgrade
|
| Free Cash Flow | 11.8 | 6.48 | 1.22 | 1.66 | 4.84 | Upgrade
|
| Free Cash Flow Per Share | 1.91 | 1.05 | 0.20 | 0.27 | 0.79 | Upgrade
|
| Gross Margin | 60.58% | 60.66% | 56.88% | 62.00% | 61.35% | Upgrade
|
| Operating Margin | 13.70% | 13.45% | 11.08% | 17.62% | 15.72% | Upgrade
|
| Profit Margin | 14.59% | 14.79% | 13.45% | 12.15% | 13.15% | Upgrade
|
| Free Cash Flow Margin | 15.61% | 11.70% | 2.25% | 3.69% | 11.69% | Upgrade
|
| EBITDA | 25.92 | 12.24 | 7.6 | 11.88 | 11.03 | Upgrade
|
| EBITDA Margin | 34.29% | 22.11% | 14.03% | 26.35% | 26.63% | Upgrade
|
| D&A For EBITDA | 15.56 | 4.79 | 1.6 | 3.94 | 4.52 | Upgrade
|
| EBIT | 10.36 | 7.45 | 6 | 7.95 | 6.51 | Upgrade
|
| EBIT Margin | 13.70% | 13.45% | 11.08% | 17.62% | 15.72% | Upgrade
|
| Effective Tax Rate | - | - | - | 27.24% | 16.66% | Upgrade
|
| Revenue as Reported | - | - | - | - | 43.46 | Upgrade
|
| Advertising Expenses | 2.08 | 2.04 | 0.98 | 0.16 | 0.17 | Upgrade
|
Updated Apr 4, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.