Drone Volt SA (LON:0D25)
London
· Delayed Price · Currency is GBP · Price in EUR 0.5168
-0.0721 (-12.24%)
At close: Apr 17, 2025
Drone Volt Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 32.66 | 23.99 | 13.74 | 8.62 | 5.84 | Upgrade
|
| Revenue Growth (YoY) | 36.13% | 74.67% | 59.41% | 47.65% | -17.89% | Upgrade
|
| Cost of Revenue | 28.43 | 20.49 | 10.84 | 6 | 4.26 | Upgrade
|
| Gross Profit | 4.23 | 3.51 | 2.9 | 2.62 | 1.57 | Upgrade
|
| Selling, General & Admin | 7.33 | 5.87 | 5.58 | 3.74 | 3.62 | Upgrade
|
| Other Operating Expenses | 0.43 | 0.5 | 17.21 | 0.48 | 3.3 | Upgrade
|
| Operating Expenses | 11.38 | 8.57 | 24.95 | 6.35 | 8.89 | Upgrade
|
| Operating Income | -7.14 | -5.06 | -22.05 | -3.73 | -7.31 | Upgrade
|
| Interest Expense | -0.2 | -0.18 | -0.13 | -0.16 | -0.51 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.07 | -0.39 | 0.09 | -0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.39 | 0.03 | 0.41 | 0.24 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | -10.73 | -5.28 | -22.15 | -3.56 | -7.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.22 | 0.01 | 0.01 | -0.02 | Upgrade
|
| Asset Writedown | - | - | - | -0.05 | -0.9 | Upgrade
|
| Pretax Income | -10.73 | -5.5 | -22.15 | -2.53 | -8.88 | Upgrade
|
| Income Tax Expense | 2.18 | 0.54 | 4.17 | -1.28 | -2.21 | Upgrade
|
| Earnings From Continuing Operations | -12.92 | -6.04 | -26.32 | -1.26 | -6.67 | Upgrade
|
| Minority Interest in Earnings | 1.02 | 0.71 | 0.84 | 0.18 | 0.06 | Upgrade
|
| Net Income | -11.9 | -5.33 | -25.48 | -1.08 | -6.61 | Upgrade
|
| Net Income to Common | -11.9 | -5.33 | -25.48 | -1.08 | -6.61 | Upgrade
|
| Shares Outstanding (Basic) | - | 15 | 5 | 3 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | - | 15 | 5 | 3 | 2 | Upgrade
|
| Shares Change (YoY) | - | 212.53% | 51.51% | 55.12% | 270.01% | Upgrade
|
| EPS (Basic) | - | -0.35 | -5.30 | -0.34 | -3.23 | Upgrade
|
| EPS (Diluted) | - | -0.40 | -5.30 | -0.34 | -3.23 | Upgrade
|
| Free Cash Flow | - | -8.72 | -7.66 | -8.85 | -0.97 | Upgrade
|
| Free Cash Flow Per Share | - | -0.58 | -1.59 | -2.79 | -0.47 | Upgrade
|
| Gross Margin | 12.96% | 14.62% | 21.11% | 30.37% | 26.95% | Upgrade
|
| Operating Margin | -21.87% | -21.11% | -160.51% | -43.26% | -125.29% | Upgrade
|
| Profit Margin | -36.44% | -22.21% | -185.52% | -12.52% | -113.23% | Upgrade
|
| Free Cash Flow Margin | - | -36.34% | -55.79% | -102.74% | -16.66% | Upgrade
|
| EBITDA | -6.43 | -4.35 | -19.89 | -1.6 | -5.35 | Upgrade
|
| EBITDA Margin | -19.68% | -18.12% | -144.80% | -18.56% | -91.67% | Upgrade
|
| D&A For EBITDA | 0.72 | 0.72 | 2.16 | 2.13 | 1.96 | Upgrade
|
| EBIT | -7.14 | -5.06 | -22.05 | -3.73 | -7.31 | Upgrade
|
| EBIT Margin | -21.87% | -21.11% | -160.51% | -43.26% | -125.29% | Upgrade
|
| Advertising Expenses | - | 0.41 | 0.41 | 0.19 | 0.11 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.