Alm. Brand A/S (LON: 0DJI)

Alm. Brand Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	2,557	2,136	2,066	2,218	1,360	1,147
Market Cap Growth	19.30%	3.39%	-6.84%	63.01%	18.61%	12.88%
Enterprise Value	2,742	2,342	2,232	2,233	1,433	1,251
PE Ratio	30.26	31.25	47.21	32.83	18.29	22.38
PS Ratio	1.35	1.21	1.43	3.64	2.16	1.18
PB Ratio	1.52	1.32	1.25	1.43	2.19	2.21
P/FCF Ratio	-	-	117.06	22.21	9.26	7.27
P/OCF Ratio	-	-	117.06	21.29	9.25	7.08
EV/Sales Ratio	2.10	1.32	1.55	3.66	2.27	1.29
EV/EBITDA Ratio	12.02	9.18	25.03	25.02	11.95	13.01
EV/EBIT Ratio	14.54	11.67	46.92	26.46	16.05	18.82
EV/FCF Ratio	-	-	126.50	22.36	9.75	7.93
Debt / Equity Ratio	0.15	0.17	0.18	0.14	0.31	0.35
Debt / EBITDA Ratio	0.82	1.05	3.24	2.41	1.60	1.87
Debt / FCF Ratio	-	-	17.19	2.15	1.31	1.14
Quick Ratio	0.14	1.37	1.59	0.01	0.09	0.07
Current Ratio	0.81	2.52	2.73	0.75	0.29	0.16
Asset Turnover	0.41	0.43	0.31	0.14	0.14	0.21
Return on Equity (ROE)	6.02%	4.40%	-1.23%	5.36%	11.52%	10.02%
Return on Assets (ROA)	3.38%	3.03%	0.64%	1.24%	1.24%	0.91%
Return on Capital (ROIC)	7.89%	6.59%	1.56%	4.17%	7.17%	6.15%
Earnings Yield	3.31%	3.34%	2.16%	3.05%	5.47%	4.47%
FCF Yield	-2.09%	-3.45%	0.85%	4.50%	10.80%	13.75%
Dividend Yield	4.11%	4.81%	2.82%	2.61%	29.93%	27.81%
Payout Ratio	125.63%	75.49%	123.53%	180.43%	-	29.42%
Buyback Yield / Dilution	0.92%	-	-509.35%	-64.35%	1.68%	2.00%
Total Shareholder Return	0.92%	4.81%	-506.53%	-61.74%	31.62%	29.81%

Source: S&P Capital IQ. Insurance template. Financial Sources.