Alm. Brand Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,611	3,114	2,338	2,136	2,066	2,218
Market Cap Growth	0.66%	33.21%	9.46%	3.39%	-6.84%	63.01%
Enterprise Value	2,733	3,216	2,519	2,342	2,232	2,233
PE Ratio	16.82	20.06	28.19	31.25	47.21	32.83
PS Ratio	1.59	1.90	1.55	1.32	1.43	3.64
PB Ratio	1.81	2.16	1.57	1.32	1.25	1.43
P/FCF Ratio	22.15	26.43	35.86	168.31	117.06	22.21
P/OCF Ratio	21.15	25.23	29.91	168.31	117.06	21.29
EV/Sales Ratio	1.69	1.96	1.67	1.44	1.55	3.67
EV/EBITDA Ratio	8.56	9.98	10.04	10.08	25.03	25.02
EV/EBIT Ratio	10.32	12.03	12.80	13.17	46.92	26.46
EV/FCF Ratio	23.19	27.29	38.64	184.53	126.50	22.36
Debt / Equity Ratio	0.14	0.14	0.17	0.17	0.18	0.14
Debt / EBITDA Ratio	0.60	0.60	1.00	1.18	3.24	2.41
Debt / FCF Ratio	1.65	1.65	3.83	21.92	17.19	2.15
Net Debt / Equity Ratio	0.09	0.09	0.14	0.15	0.15	0.13
Net Debt / EBITDA Ratio	0.38	0.38	0.81	1.05	2.79	2.27
Net Debt / FCF Ratio	1.05	1.05	3.13	19.27	14.10	2.03
Quick Ratio	2.87	2.87	0.20	1.37	1.59	0.02
Current Ratio	6.08	6.08	0.90	2.52	2.73	0.76
Asset Turnover	0.42	0.42	0.38	0.39	0.31	0.14
Return on Equity (ROE)	9.10%	9.10%	5.84%	3.34%	-1.23%	5.36%
Return on Assets (ROA)	4.24%	4.24%	3.13%	2.68%	0.64%	1.24%
Return on Invested Capital (ROIC)	12.28%	11.40%	7.82%	6.33%	2.49%	4.84%
Earnings Yield	5.95%	5.07%	3.69%	3.34%	2.16%	3.05%
FCF Yield	4.51%	3.78%	2.79%	0.59%	0.85%	4.50%
Dividend Yield	0.43%	3.52%	4.46%	5.01%	2.94%	2.72%
Payout Ratio	65.63%	65.63%	112.87%	75.49%	123.53%	180.44%
Buyback Yield / Dilution	3.92%	3.92%	1.40%	-	-509.35%	-64.35%
Total Shareholder Return	4.36%	7.44%	5.86%	5.01%	-506.41%	-61.63%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.