Alma Media Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	327.1	312.7	304.9	308.7	275.4
Revenue Growth (YoY)	4.61%	2.56%	-1.23%	12.09%	19.63%
Cost of Revenue	161	157.1	153.1	157.2	144.8
Gross Profit	166.1	155.6	151.8	151.5	130.6
Other Operating Expenses	69.8	64.8	62.4	61.3	53.3
Operating Expenses	88.7	81.9	79.8	78.5	70
Operating Income	77.4	73.7	72	73	60.6
Interest Expense	-8.4	-8.5	-6.2	-1.7	-1.6
Interest & Investment Income	0.4	0.4	0.2	0.2	0.3
Earnings From Equity Investments	0.9	1.3	0.9	0.7	1
Currency Exchange Gain (Loss)	-	0.7	-1.7	-0.4	-0.1
Other Non Operating Income (Expenses)	0.4	-0.3	-0.8	4	-0.2
EBT Excluding Unusual Items	70.7	67.3	64.4	75.8	60
Merger & Restructuring Charges	-	-	-	-	-4.1
Gain (Loss) on Sale of Investments	-	-	-1.1	-0.5	0.1
Gain (Loss) on Sale of Assets	-	0.2	1.2	6.9	0.2
Asset Writedown	-	-0.5	-0.2	-	-
Other Unusual Items	-	-	4.2	4.2	0.2
Pretax Income	70.7	67	68.5	86.4	56.4
Income Tax Expense	15	14.4	12.1	14.5	12.1
Earnings From Continuing Operations	55.7	52.6	56.4	71.9	44.3
Net Income to Company	55.7	52.6	56.4	71.9	44.3
Minority Interest in Earnings	-0.3	-0.3	-0.1	-	-0.7
Net Income	55.4	52.3	56.3	71.9	43.6
Net Income to Common	55.4	52.3	56.3	71.9	43.6
Net Income Growth	5.93%	-7.11%	-21.70%	64.91%	-53.27%
Shares Outstanding (Basic)	82	82	82	82	82
Shares Outstanding (Diluted)	84	84	84	84	84
Shares Change (YoY)	0.45%	0.51%	-0.08%	-0.34%	0.36%
EPS (Basic)	0.67	0.64	0.69	0.87	0.53
EPS (Diluted)	0.66	0.62	0.67	0.86	0.52
EPS Growth	6.45%	-7.46%	-22.09%	65.39%	-53.41%
Free Cash Flow	80.3	72.6	61.8	75.9	74.1
Free Cash Flow Per Share	0.95	0.86	0.74	0.91	0.88
Dividend Per Share	0.480	0.460	0.450	0.440	0.350
Dividend Growth	4.35%	2.22%	2.27%	25.71%	16.67%
Gross Margin	50.78%	49.76%	49.79%	49.08%	47.42%
Operating Margin	23.66%	23.57%	23.61%	23.65%	22.00%
Profit Margin	16.94%	16.73%	18.46%	23.29%	15.83%
Free Cash Flow Margin	24.55%	23.22%	20.27%	24.59%	26.91%
EBITDA	96.3	84.8	82.9	82.9	69.9
EBITDA Margin	29.44%	27.12%	27.19%	26.86%	25.38%
D&A For EBITDA	18.9	11.1	10.9	9.9	9.3
EBIT	77.4	73.7	72	73	60.6
EBIT Margin	23.66%	23.57%	23.61%	23.65%	22.00%
Effective Tax Rate	21.22%	21.49%	17.66%	16.78%	21.45%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.