Amadeus FiRe AG (LON:0DK9)

Amadeus FiRe AG Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	347	342	580	586	874	617
Market Cap Growth	-41.04%	-41.04%	-1.11%	-32.92%	41.70%	-5.25%
Enterprise Value	421	416	659	671	976	742
Last Close Price	63.78	62.93	102.52	94.39	138.49	96.79
PE Ratio	12.77	12.59	16.20	17.22	30.57	38.71
PS Ratio	0.96	0.95	1.51	1.62	2.80	2.46
PB Ratio	2.71	2.67	4.41	3.93	7.07	6.04
P/FCF Ratio	9.27	9.14	8.98	8.59	15.21	20.33
P/OCF Ratio	7.92	7.80	8.04	7.88	13.71	16.92
EV/Sales Ratio	1.13	1.15	1.72	1.86	3.12	2.96
EV/EBITDA Ratio	5.93	7.93	10.22	10.57	17.20	19.01
EV/EBIT Ratio	8.94	9.12	11.43	11.79	19.80	26.52
EV/FCF Ratio	11.26	11.12	10.20	9.82	16.98	24.45
Debt / Equity Ratio	0.57	0.57	0.60	0.47	0.83	1.55
Debt / EBITDA Ratio	1.07	1.07	0.98	0.89	1.44	3.06
Debt / FCF Ratio	1.96	1.96	1.23	1.04	1.77	5.21
Asset Turnover	1.30	1.30	1.30	1.20	1.08	0.84
Quick Ratio	0.56	0.56	0.56	0.61	0.67	0.74
Current Ratio	0.60	0.60	0.59	0.64	0.72	0.79
Return on Equity (ROE)	23.82%	23.82%	27.35%	26.32%	28.05%	23.48%
Return on Assets (ROA)	10.25%	10.25%	12.22%	11.79%	10.60%	5.83%
Return on Capital (ROIC)	14.17%	14.17%	16.90%	15.51%	13.13%	6.96%
Return on Capital Employed (ROCE)	23.90%	23.90%	29.20%	26.30%	23.30%	12.10%
Earnings Yield	7.83%	7.95%	6.17%	5.81%	3.27%	2.58%
FCF Yield	10.79%	10.95%	11.14%	11.65%	6.58%	4.92%
Dividend Yield	5.74%	5.30%	4.23%	4.23%	1.84%	1.44%
Payout Ratio	82.69%	82.69%	62.38%	45.27%	26.03%	-
Buyback Yield / Dilution	4.29%	4.29%	0.74%	-	-5.73%	-4.04%
Total Shareholder Return	10.03%	9.59%	4.97%	4.23%	-3.88%	-2.61%

Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.