Amadeus FiRe AG (LON:0DK9)

Amadeus FiRe AG Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 11, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	164	342	580	586	874	617
Market Cap Growth	-54.19%	-41.04%	-1.11%	-32.92%	41.70%	-5.25%
Enterprise Value	280	416	659	671	976	742
Last Close Price	30.49	59.73	97.31	89.59	131.45	91.87
PE Ratio	30.84	12.67	16.52	17.22	30.57	38.71
PS Ratio	0.50	0.95	1.51	1.62	2.80	2.46
PB Ratio	1.42	2.67	4.41	3.93	7.07	6.04
P/FCF Ratio	10.63	9.14	8.98	8.59	15.21	20.33
P/OCF Ratio	6.68	7.80	8.04	7.88	13.71	16.92
EV/Sales Ratio	0.85	1.15	1.72	1.86	3.12	2.96
EV/EBITDA Ratio	6.33	7.93	10.22	10.57	17.20	19.01
EV/EBIT Ratio	15.58	9.12	11.43	11.79	19.80	26.52
EV/FCF Ratio	18.12	11.12	10.20	9.82	16.98	24.45
Debt / Equity Ratio	1.05	0.57	0.60	0.47	0.83	1.55
Debt / EBITDA Ratio	2.75	1.07	0.98	0.89	1.44	3.06
Debt / FCF Ratio	7.89	1.96	1.23	1.04	1.77	5.21
Net Debt / Equity Ratio	1.00	0.56	0.54	0.44	0.75	1.29
Net Debt / EBITDA Ratio	4.26	1.36	1.10	1.03	1.62	3.36
Net Debt / FCF Ratio	7.47	1.91	1.10	0.96	1.60	4.32
Asset Turnover	1.08	1.30	1.30	1.20	1.08	0.84
Quick Ratio	0.39	0.56	0.56	0.61	0.67	0.74
Current Ratio	0.44	0.60	0.59	0.64	0.72	0.79
Return on Equity (ROE)	7.55%	23.82%	27.35%	26.32%	28.05%	23.48%
Return on Assets (ROA)	3.69%	10.25%	12.22%	11.79%	10.60%	5.83%
Return on Invested Capital (ROIC)	5.77%	16.95%	19.95%	17.39%	15.93%	8.51%
Return on Capital Employed (ROCE)	9.90%	23.90%	29.20%	26.30%	23.30%	12.10%
Earnings Yield	3.24%	7.89%	6.05%	5.81%	3.27%	2.58%
FCF Yield	9.41%	10.95%	11.14%	11.65%	6.58%	4.92%
Dividend Yield	9.21%	5.58%	4.46%	4.46%	1.94%	1.51%
Payout Ratio	359.42%	83.23%	63.63%	45.27%	26.03%	-
Buyback Yield / Dilution	0.53%	4.29%	0.74%	-	-5.73%	-4.04%
Total Shareholder Return	9.74%	9.87%	5.20%	4.46%	-3.78%	-2.53%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.