ArcticZymes Technologies ASA (LON:0DRV)
London
· Delayed Price · Currency is GBP · Price in NOK 20.50
+0.66 (3.33%)
At close: Feb 18, 2025
LON:0DRV Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 104.35 | 118.94 | 136.97 | 127.97 | 93.45 | Upgrade
|
| Other Revenue | 3.76 | 0.71 | 0.69 | 3.08 | 4.37 | Upgrade
|
| Revenue | 108.11 | 119.65 | 137.67 | 131.05 | 97.82 | Upgrade
|
| Revenue Growth (YoY) | -9.65% | -13.09% | 5.05% | 33.96% | 98.92% | Upgrade
|
| Cost of Revenue | 5.98 | 5.93 | 5.18 | 3.89 | 1.13 | Upgrade
|
| Gross Profit | 102.12 | 113.72 | 132.49 | 127.16 | 96.69 | Upgrade
|
| Selling, General & Admin | 60.95 | 60.6 | 60.6 | 48.22 | 35.15 | Upgrade
|
| Other Operating Expenses | 35.92 | 31 | 30.39 | 17.32 | 16.11 | Upgrade
|
| Operating Expenses | 103.45 | 97.98 | 96.01 | 68.73 | 53.9 | Upgrade
|
| Operating Income | -1.33 | 15.75 | 36.48 | 58.43 | 42.79 | Upgrade
|
| Interest Expense | - | -0.47 | -0.5 | -0.69 | -0.63 | Upgrade
|
| Interest & Investment Income | 12.02 | 8.13 | 3.39 | 0.84 | 0.35 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.42 | 1.81 | 0.68 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | 1.77 | 0.98 | -0.25 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | 10.69 | 24.77 | 42.14 | 59 | 42.41 | Upgrade
|
| Pretax Income | 10.69 | 24.77 | 42.14 | 59 | 42.41 | Upgrade
|
| Income Tax Expense | 3.12 | 5.34 | 9.28 | 12.62 | -33.14 | Upgrade
|
| Earnings From Continuing Operations | 7.57 | 19.43 | 32.86 | 46.38 | 75.55 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 9.36 | Upgrade
|
| Net Income to Company | 7.57 | 19.43 | 32.86 | 46.38 | 84.91 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -1.79 | Upgrade
|
| Net Income | 7.57 | 19.43 | 32.86 | 46.38 | 83.12 | Upgrade
|
| Net Income to Common | 7.57 | 19.43 | 32.86 | 46.38 | 83.12 | Upgrade
|
| Net Income Growth | -61.02% | -40.89% | -29.15% | -44.20% | - | Upgrade
|
| Shares Outstanding (Basic) | 50 | 51 | 50 | 49 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 51 | 51 | 50 | 49 | Upgrade
|
| Shares Change (YoY) | -0.71% | -0.17% | 1.75% | 1.90% | 1.62% | Upgrade
|
| EPS (Basic) | 0.15 | 0.38 | 0.65 | 0.94 | 1.72 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.38 | 0.65 | 0.93 | 1.69 | Upgrade
|
| EPS Growth | -60.53% | -41.54% | -30.11% | -45.04% | - | Upgrade
|
| Free Cash Flow | 0.83 | 22.76 | 53.58 | 64.94 | 44.83 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.45 | 1.05 | 1.30 | 0.91 | Upgrade
|
| Gross Margin | 94.47% | 95.05% | 96.24% | 97.04% | 98.84% | Upgrade
|
| Operating Margin | -1.23% | 13.16% | 26.50% | 44.59% | 43.75% | Upgrade
|
| Profit Margin | 7.00% | 16.23% | 23.87% | 35.39% | 84.97% | Upgrade
|
| Free Cash Flow Margin | 0.76% | 19.02% | 38.92% | 49.55% | 45.82% | Upgrade
|
| EBITDA | 0.97 | 17.85 | 41.3 | 61.46 | 43.43 | Upgrade
|
| EBITDA Margin | 0.90% | 14.91% | 30.00% | 46.90% | 44.39% | Upgrade
|
| D&A For EBITDA | 2.3 | 2.1 | 4.83 | 3.02 | 0.63 | Upgrade
|
| EBIT | -1.33 | 15.75 | 36.48 | 58.43 | 42.79 | Upgrade
|
| EBIT Margin | -1.23% | 13.16% | 26.50% | 44.59% | 43.75% | Upgrade
|
| Effective Tax Rate | 29.17% | 21.56% | 22.03% | 21.39% | - | Upgrade
|
| Revenue as Reported | 108.11 | 119.65 | 137.66 | 131.05 | 97.82 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.