CIE Automotive, S.A. (LON:0DZC)
London
· Delayed Price · Currency is GBP · Price in EUR 22.75
+0.07 (0.33%)
At close: Mar 7, 2025
CIE Automotive Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 947.45 | 839.92 | 732.05 | 658.79 | 565.56 | Upgrade
|
| Short-Term Investments | 183.46 | 126.88 | 92.86 | 102.87 | 44.01 | Upgrade
|
| Cash & Short-Term Investments | 1,131 | 966.8 | 824.91 | 761.65 | 609.57 | Upgrade
|
| Cash Growth | 16.98% | 17.20% | 8.30% | 24.95% | 10.23% | Upgrade
|
| Accounts Receivable | 196.5 | 234.51 | 284.49 | 246.96 | 303.21 | Upgrade
|
| Other Receivables | 76.3 | 70.5 | 82.27 | 97.66 | 117.16 | Upgrade
|
| Receivables | 272.8 | 305.01 | 366.77 | 344.62 | 420.37 | Upgrade
|
| Inventory | 457.16 | 460.46 | 494.85 | 482.87 | 370.63 | Upgrade
|
| Other Current Assets | 74.55 | 64.73 | 161.84 | 55.48 | 41.16 | Upgrade
|
| Total Current Assets | 1,935 | 1,797 | 1,848 | 1,645 | 1,442 | Upgrade
|
| Property, Plant & Equipment | 1,572 | 1,512 | 1,472 | 1,462 | 1,354 | Upgrade
|
| Long-Term Investments | 135.93 | 122.69 | 90.36 | 71.67 | 89.77 | Upgrade
|
| Goodwill | 1,830 | 1,795 | 1,827 | 1,830 | 1,739 | Upgrade
|
| Other Intangible Assets | 10.42 | 14.74 | 19.18 | 22.91 | 21.02 | Upgrade
|
| Long-Term Deferred Tax Assets | 238.69 | 231.74 | 198 | 192.87 | 180.33 | Upgrade
|
| Other Long-Term Assets | 239.16 | 195.57 | 188.3 | 173.8 | 157.73 | Upgrade
|
| Total Assets | 5,961 | 5,669 | 5,643 | 5,398 | 4,984 | Upgrade
|
| Accounts Payable | 825.12 | 855.09 | 924.17 | 840.48 | 776.14 | Upgrade
|
| Accrued Expenses | 91.91 | 111.48 | 105.14 | 106.31 | 101.6 | Upgrade
|
| Short-Term Debt | 374.15 | 286.44 | 232.86 | 365.37 | 306.25 | Upgrade
|
| Current Portion of Long-Term Debt | 268.71 | 225.22 | 239.16 | 160.41 | 280.48 | Upgrade
|
| Current Portion of Leases | 24.09 | 22.85 | 20.29 | 19.61 | 21.73 | Upgrade
|
| Current Income Taxes Payable | 82.5 | 74.26 | 65.22 | 82.01 | 61.22 | Upgrade
|
| Other Current Liabilities | 277.87 | 262.35 | 403.62 | 274.81 | 236.62 | Upgrade
|
| Total Current Liabilities | 1,944 | 1,838 | 1,990 | 1,849 | 1,784 | Upgrade
|
| Long-Term Debt | 1,615 | 1,714 | 1,727 | 1,715 | 1,744 | Upgrade
|
| Long-Term Leases | 53.16 | 58.71 | 62.8 | 57.81 | 61.68 | Upgrade
|
| Long-Term Unearned Revenue | 17.68 | 16.4 | 16.31 | 15.65 | 12.65 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 220.6 | 206.5 | 176.24 | 161.83 | 141.65 | Upgrade
|
| Other Long-Term Liabilities | 196.38 | 174.6 | 166.02 | 230.73 | 159.16 | Upgrade
|
| Total Liabilities | 4,047 | 4,008 | 4,139 | 4,030 | 3,989 | Upgrade
|
| Common Stock | 29.95 | 29.95 | 30.64 | 30.64 | 30.64 | Upgrade
|
| Additional Paid-In Capital | 152.17 | 152.17 | 152.17 | 152.17 | 152.17 | Upgrade
|
| Retained Earnings | 277.03 | 272.73 | 257.52 | 229.88 | 161.04 | Upgrade
|
| Treasury Stock | -1.57 | -1.2 | -60.33 | -0.4 | - | Upgrade
|
| Comprehensive Income & Other | 1,040 | 822.9 | 763.34 | 574.97 | 302.96 | Upgrade
|
| Total Common Equity | 1,498 | 1,277 | 1,143 | 987.25 | 646.8 | Upgrade
|
| Minority Interest | 416.02 | 384.69 | 361.31 | 380.37 | 348.17 | Upgrade
|
| Shareholders' Equity | 1,914 | 1,661 | 1,505 | 1,368 | 994.97 | Upgrade
|
| Total Liabilities & Equity | 5,961 | 5,669 | 5,643 | 5,398 | 4,984 | Upgrade
|
| Total Debt | 2,335 | 2,307 | 2,282 | 2,319 | 2,414 | Upgrade
|
| Net Cash (Debt) | -1,204 | -1,340 | -1,457 | -1,557 | -1,805 | Upgrade
|
| Net Cash Per Share | -10.05 | -11.20 | -12.10 | -12.71 | -14.41 | Upgrade
|
| Filing Date Shares Outstanding | 119.76 | 119.76 | 119.63 | 122.53 | 122.55 | Upgrade
|
| Total Common Shares Outstanding | 119.76 | 119.76 | 119.63 | 122.53 | 122.55 | Upgrade
|
| Working Capital | -8.92 | -40.69 | -142.1 | -204.35 | -342.3 | Upgrade
|
| Book Value Per Share | 12.51 | 10.66 | 9.56 | 8.06 | 5.28 | Upgrade
|
| Tangible Book Value | -342.26 | -533.32 | -703.22 | -865.91 | -1,113 | Upgrade
|
| Tangible Book Value Per Share | -2.86 | -4.45 | -5.88 | -7.07 | -9.08 | Upgrade
|
| Land | 701.19 | 658.7 | 640.95 | 653.78 | 603.67 | Upgrade
|
| Machinery | 2,490 | 2,360 | 2,275 | 2,274 | 2,218 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.