CapMan Oyj (LON:0E1L)
London
· Delayed Price · Currency is GBP · Price in EUR 1.970
+0.032 (1.65%)
At close: Feb 21, 2025
CapMan Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 68.57 | 1.35 | 39.62 | 34.32 | 5.14 | Upgrade
|
| Depreciation & Amortization | 2.54 | 1.49 | 1.58 | 1.48 | 1.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 2.6 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -7.79 | 6.12 | -36.55 | -33.91 | -4.4 | Upgrade
|
| Stock-Based Compensation | 0.61 | - | - | - | - | Upgrade
|
| Other Operating Activities | -53.11 | -2.92 | 9.06 | 4.6 | 1.57 | Upgrade
|
| Change in Accounts Receivable | -4.51 | 6.32 | -8.05 | -1.55 | -3.17 | Upgrade
|
| Change in Accounts Payable | -3.13 | -0.26 | -2.22 | 6.09 | -12.55 | Upgrade
|
| Operating Cash Flow | 3.19 | 12.08 | 6.04 | 11.03 | -11.91 | Upgrade
|
| Operating Cash Flow Growth | -73.64% | 99.93% | -45.18% | - | - | Upgrade
|
| Capital Expenditures | -0.05 | -0.03 | -0.33 | -0.14 | -0.39 | Upgrade
|
| Cash Acquisitions | 1.7 | -0.21 | - | 0.23 | -0.26 | Upgrade
|
| Divestitures | 59.07 | 4.2 | 0.32 | 0.22 | 0.01 | Upgrade
|
| Investment in Securities | -2.24 | 0.17 | 3.04 | 17.52 | 17.67 | Upgrade
|
| Other Investing Activities | 2.51 | 0.83 | 0.26 | 1.48 | 0.84 | Upgrade
|
| Investing Cash Flow | 59.49 | 3.45 | 2.44 | 19.17 | 17.46 | Upgrade
|
| Long-Term Debt Issued | 59.67 | 0.01 | 39.79 | 0.14 | 69.72 | Upgrade
|
| Long-Term Debt Repaid | -51.37 | -1.17 | -32.71 | -0.98 | -39.53 | Upgrade
|
| Net Debt Issued (Repaid) | 8.3 | -1.15 | 7.08 | -0.84 | 30.19 | Upgrade
|
| Issuance of Common Stock | - | - | - | 0.09 | 0.45 | Upgrade
|
| Common Dividends Paid | -22 | -29.19 | -25.07 | -22.24 | -21.85 | Upgrade
|
| Other Financing Activities | - | 0.03 | -0 | - | -0 | Upgrade
|
| Financing Cash Flow | -13.71 | -30.32 | -17.99 | -22.99 | 8.78 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.15 | -0.15 | 0.24 | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -0 | Upgrade
|
| Net Cash Flow | 49.13 | -14.93 | -9.26 | 7.21 | 14.34 | Upgrade
|
| Free Cash Flow | 3.14 | 12.06 | 5.71 | 10.89 | -12.3 | Upgrade
|
| Free Cash Flow Growth | -73.98% | 111.14% | -47.53% | - | - | Upgrade
|
| Free Cash Flow Margin | 5.45% | 20.31% | 8.46% | 20.62% | -28.60% | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.08 | 0.04 | 0.07 | -0.08 | Upgrade
|
| Cash Interest Paid | 3.66 | 4.37 | 3.96 | 3.97 | 3.2 | Upgrade
|
| Cash Income Tax Paid | 4.39 | 2.66 | 3.15 | 2.57 | 4.28 | Upgrade
|
| Levered Free Cash Flow | 2.13 | 18.85 | 3.67 | 10.47 | -9.61 | Upgrade
|
| Unlevered Free Cash Flow | 4.83 | 21.7 | 6.58 | 12.96 | -7.51 | Upgrade
|
| Change in Net Working Capital | 3.82 | -12.5 | 9.37 | -4.13 | 15.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.