Chargeurs SA (LON:0E1Y)
London
· Delayed Price · Currency is GBP · Price in EUR 11.97
+0.51 (4.45%)
At close: Feb 14, 2025
Chargeurs Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 729.6 | 653.2 | 733.9 | 736.6 | 822 | Upgrade
|
| Revenue Growth (YoY) | 11.70% | -11.00% | -0.37% | -10.39% | 31.27% | Upgrade
|
| Cost of Revenue | 522.8 | 481.5 | 540.6 | 550.3 | 603 | Upgrade
|
| Gross Profit | 206.8 | 171.7 | 193.3 | 186.3 | 219 | Upgrade
|
| Selling, General & Admin | - | 140.8 | 143.2 | 130.3 | 134.9 | Upgrade
|
| Research & Development | - | 4.6 | 4.2 | 5.5 | 4.8 | Upgrade
|
| Other Operating Expenses | 168.2 | -3.6 | -8.6 | -1.1 | 7.3 | Upgrade
|
| Operating Expenses | 168.2 | 147.2 | 145 | 140.2 | 152.3 | Upgrade
|
| Operating Income | 38.6 | 24.5 | 48.3 | 46.1 | 66.7 | Upgrade
|
| Interest Expense | - | -24.5 | -15.6 | -14 | -11 | Upgrade
|
| Interest & Investment Income | - | 2.2 | - | - | - | Upgrade
|
| Earnings From Equity Investments | - | -0.3 | 0.1 | 0.7 | -1.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.3 | 1 | 0.1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -28.8 | -3.5 | -3.1 | -0.7 | 1.5 | Upgrade
|
| EBT Excluding Unusual Items | 9.8 | -1.9 | 30.7 | 32.2 | 55.5 | Upgrade
|
| Merger & Restructuring Charges | - | -7.7 | -9 | -5.1 | -10.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 4.4 | - | Upgrade
|
| Other Unusual Items | - | 1.6 | -1 | -0.2 | - | Upgrade
|
| Pretax Income | 9.8 | -8 | 20.7 | 31.3 | 44.6 | Upgrade
|
| Income Tax Expense | 2.4 | -11.1 | -2.4 | 0.5 | 4.3 | Upgrade
|
| Earnings From Continuing Operations | 7.4 | 3.1 | 23.1 | 30.8 | 40.3 | Upgrade
|
| Earnings From Discontinued Operations | - | -1.9 | -1.2 | - | - | Upgrade
|
| Net Income to Company | 7.4 | 1.2 | 21.9 | 30.8 | 40.3 | Upgrade
|
| Minority Interest in Earnings | -0.1 | 0.3 | 0.2 | -0.2 | 0.7 | Upgrade
|
| Net Income | 7.3 | 1.5 | 22.1 | 30.6 | 41 | Upgrade
|
| Net Income to Common | 7.3 | 1.5 | 22.1 | 30.6 | 41 | Upgrade
|
| Net Income Growth | 386.67% | -93.21% | -27.78% | -25.37% | 171.52% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 23 | Upgrade
|
| Shares Change (YoY) | 0.56% | 0.42% | 2.16% | 3.22% | -0.14% | Upgrade
|
| EPS (Basic) | 0.30 | 0.06 | 0.92 | 1.30 | 1.79 | Upgrade
|
| EPS (Diluted) | 0.30 | 0.06 | 0.92 | 1.30 | 1.79 | Upgrade
|
| EPS Growth | 387.98% | -93.30% | -29.31% | -27.52% | 171.25% | Upgrade
|
| Free Cash Flow | 29.8 | -29.5 | -16.6 | 53.7 | 59.7 | Upgrade
|
| Free Cash Flow Per Share | 1.22 | -1.22 | -0.69 | 2.28 | 2.61 | Upgrade
|
| Dividend Per Share | 0.130 | - | 0.760 | 1.240 | 1.320 | Upgrade
|
| Dividend Growth | - | - | -38.71% | -6.06% | 230.00% | Upgrade
|
| Gross Margin | 28.34% | 26.29% | 26.34% | 25.29% | 26.64% | Upgrade
|
| Operating Margin | 5.29% | 3.75% | 6.58% | 6.26% | 8.11% | Upgrade
|
| Profit Margin | 1.00% | 0.23% | 3.01% | 4.15% | 4.99% | Upgrade
|
| Free Cash Flow Margin | 4.08% | -4.52% | -2.26% | 7.29% | 7.26% | Upgrade
|
| EBITDA | 56.2 | 42.1 | 67.9 | 65.4 | 85.5 | Upgrade
|
| EBITDA Margin | 7.70% | 6.45% | 9.25% | 8.88% | 10.40% | Upgrade
|
| D&A For EBITDA | 17.6 | 17.6 | 19.6 | 19.3 | 18.8 | Upgrade
|
| EBIT | 38.6 | 24.5 | 48.3 | 46.1 | 66.7 | Upgrade
|
| EBIT Margin | 5.29% | 3.75% | 6.58% | 6.26% | 8.11% | Upgrade
|
| Effective Tax Rate | 24.49% | - | - | 1.60% | 9.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.