Euroapi S.A. (LON:0EAP)
London · Delayed Price · Currency is GBP · Price in EUR 3.202
-0.033 (-1.02%)
At close: Oct 30, 2025
Euroapi Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Operating Revenue | 875.3 | 911.9 | 1,013 | 976.6 | 892.8 | 944.6 | Upgrade |
Other Revenue | 7.5 | 7.3 | 5.7 | 4.3 | - | - | Upgrade |
| 882.8 | 919.2 | 1,019 | 980.9 | 892.8 | 944.6 | Upgrade | |
Revenue Growth (YoY) | -9.11% | -9.79% | 3.87% | 9.87% | -5.48% | 3.15% | Upgrade |
Cost of Revenue | 761.8 | 776.8 | 854.3 | 804 | 783.7 | 854.1 | Upgrade |
Gross Profit | 121 | 142.4 | 164.6 | 176.9 | 109.1 | 90.5 | Upgrade |
Selling, General & Admin | 120.9 | 129.7 | 133.7 | 129.4 | 90.3 | 70.5 | Upgrade |
Research & Development | 22.1 | 25.8 | 29.6 | 21.8 | 17 | 19.9 | Upgrade |
Other Operating Expenses | -4.7 | - | - | - | 2.5 | 0.8 | Upgrade |
Operating Expenses | 138.3 | 155.5 | 163.3 | 151.2 | 109.8 | 91.2 | Upgrade |
Operating Income | -17.3 | -13.1 | 1.3 | 25.7 | -0.7 | -0.7 | Upgrade |
Interest Expense | -10.5 | -17.6 | -7.8 | -1.7 | -1 | -1 | Upgrade |
Interest & Investment Income | 3.4 | 6 | 0.8 | 0.1 | 0.2 | 1 | Upgrade |
Currency Exchange Gain (Loss) | 3.3 | 2.3 | 1.9 | -1.1 | 1.1 | 1.3 | Upgrade |
Other Non Operating Income (Expenses) | -5.4 | -5.3 | -0.2 | 8.1 | 0.1 | -0.2 | Upgrade |
EBT Excluding Unusual Items | -26.5 | -27.7 | -4 | 31.1 | -0.3 | 0.4 | Upgrade |
Merger & Restructuring Charges | -83.7 | -93.1 | -12.3 | -6.1 | -4.5 | -2.4 | Upgrade |
Asset Writedown | -17.9 | -18.8 | -226.4 | -21.8 | -8.9 | -9.8 | Upgrade |
Legal Settlements | - | - | - | - | -0.9 | - | Upgrade |
Pretax Income | -128.1 | -139.6 | -242.7 | 3.2 | -14.6 | -11.8 | Upgrade |
Income Tax Expense | -3.8 | -9 | -53 | 18.2 | -6.5 | -5.5 | Upgrade |
Net Income | -124.3 | -130.6 | -189.7 | -15 | -8.1 | -6.3 | Upgrade |
Net Income to Common | -124.3 | -130.6 | -189.7 | -15 | -8.1 | -6.3 | Upgrade |
Shares Outstanding (Basic) | 95 | 95 | 94 | 94 | 90 | 90 | Upgrade |
Shares Outstanding (Diluted) | 95 | 95 | 94 | 94 | 90 | 90 | Upgrade |
Shares Change (YoY) | 0.27% | 0.32% | 0.53% | 4.11% | - | 0.11% | Upgrade |
EPS (Basic) | -1.31 | -1.38 | -2.01 | -0.16 | -0.09 | -0.07 | Upgrade |
EPS (Diluted) | -1.31 | -1.38 | -2.02 | -0.16 | -0.09 | -0.07 | Upgrade |
Free Cash Flow | 5.8 | 35.1 | -146.7 | -61.6 | -40.2 | 8.4 | Upgrade |
Free Cash Flow Per Share | 0.06 | 0.37 | -1.56 | -0.66 | -0.45 | 0.09 | Upgrade |
Gross Margin | 13.71% | 15.49% | 16.16% | 18.03% | 12.22% | 9.58% | Upgrade |
Operating Margin | -1.96% | -1.43% | 0.13% | 2.62% | -0.08% | -0.07% | Upgrade |
Profit Margin | -14.08% | -14.21% | -18.62% | -1.53% | -0.91% | -0.67% | Upgrade |
Free Cash Flow Margin | 0.66% | 3.82% | -14.40% | -6.28% | -4.50% | 0.89% | Upgrade |
EBITDA | 34.1 | 48.3 | 304.2 | 120.2 | 66.4 | 56.1 | Upgrade |
EBITDA Margin | 3.86% | 5.25% | 29.86% | 12.25% | 7.44% | 5.94% | Upgrade |
D&A For EBITDA | 51.4 | 61.4 | 302.9 | 94.5 | 67.1 | 56.8 | Upgrade |
EBIT | -17.3 | -13.1 | 1.3 | 25.7 | -0.7 | -0.7 | Upgrade |
EBIT Margin | -1.96% | -1.43% | 0.13% | 2.62% | -0.08% | -0.07% | Upgrade |
Effective Tax Rate | - | - | - | 568.75% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.