Kambi Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '22 Jul 21, 2022	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	225	298	215	400	463	644
Market Cap Growth	-11.25%	38.41%	-46.17%	-13.70%	-28.05%	-39.87%
Enterprise Value	200	264	174	355	443	595
Last Close Price	8.57	10.98	7.39	12.96	15.12	21.07
PE Ratio	37.88	50.14	16.85	30.93	19.75	16.52
PS Ratio	1.59	2.11	1.48	2.66	3.15	4.72
PB Ratio	1.60	2.12	1.44	2.68	3.20	5.67
P/TBV Ratio	3.56	4.71	2.06	4.13	6.16	6.84
P/FCF Ratio	8.56	11.34	4.96	9.96	11.37	11.36
P/OCF Ratio	8.14	10.78	4.85	9.25	10.66	10.60
EV/Sales Ratio	1.40	1.87	1.19	2.36	3.01	4.36
EV/EBITDA Ratio	9.53	12.73	7.39	13.28	12.75	11.98
EV/EBIT Ratio	18.38	24.55	10.41	18.41	14.94	12.70
EV/FCF Ratio	7.62	10.04	4.01	8.83	10.86	10.49
Debt / Equity Ratio	0.03	0.03	0.05	0.08	0.13	0.18
Debt / EBITDA Ratio	0.21	0.21	0.30	0.38	0.49	0.40
Debt / FCF Ratio	0.17	0.17	0.18	0.28	0.45	0.37
Net Debt / Equity Ratio	-0.17	-0.17	-0.31	-0.24	-0.25	-0.41
Net Debt / EBITDA Ratio	-1.17	-1.17	-1.99	-1.36	-1.05	-0.95
Net Debt / FCF Ratio	-0.93	-0.93	-1.08	-0.91	-0.90	-0.83
Asset Turnover	0.80	0.80	0.81	0.76	0.76	0.97
Quick Ratio	4.21	4.21	3.09	2.75	2.28	2.58
Current Ratio	4.21	4.21	3.63	3.41	2.57	3.26
Return on Equity (ROE)	3.99%	3.99%	8.76%	8.88%	17.71%	39.79%
Return on Assets (ROA)	3.78%	3.78%	5.81%	6.11%	9.56%	20.91%
Return on Invested Capital (ROIC)	7.43%	7.48%	12.96%	13.12%	26.14%	71.71%
Return on Capital Employed (ROCE)	7.40%	7.40%	10.60%	11.80%	16.60%	34.40%
Earnings Yield	2.64%	1.99%	5.93%	3.23%	5.06%	6.05%
FCF Yield	11.68%	8.82%	20.15%	10.05%	8.80%	8.80%
Buyback Yield / Dilution	4.53%	4.53%	2.09%	0.86%	1.99%	-0.04%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.