LyondellBasell Industries N.V. (LON:0EDD)
76.80
-1.05 (-1.34%)
At close: Feb 21, 2025
LyondellBasell Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 40,302 | 41,107 | 50,451 | 46,173 | 27,753 | Upgrade
|
Revenue Growth (YoY) | -1.96% | -18.52% | 9.27% | 66.37% | -20.08% | Upgrade
|
Cost of Revenue | 35,738 | 35,849 | 43,847 | 37,397 | 24,359 | Upgrade
|
Gross Profit | 4,564 | 5,258 | 6,604 | 8,776 | 3,394 | Upgrade
|
Selling, General & Admin | 1,663 | 1,588 | 1,322 | 1,261 | 1,137 | Upgrade
|
Research & Development | 135 | 130 | 124 | 124 | 113 | Upgrade
|
Operating Expenses | 1,798 | 1,718 | 1,446 | 1,385 | 1,250 | Upgrade
|
Operating Income | 2,766 | 3,540 | 5,158 | 7,391 | 2,144 | Upgrade
|
Interest Expense | -338 | -484 | -294 | -526 | -533 | Upgrade
|
Interest & Investment Income | - | 129 | 29 | 9 | 12 | Upgrade
|
Earnings From Equity Investments | -217 | -20 | 5 | 461 | 256 | Upgrade
|
Currency Exchange Gain (Loss) | - | -34 | -14 | -2 | -7 | Upgrade
|
Other Non Operating Income (Expenses) | 50 | 7 | 34 | 70 | 89 | Upgrade
|
EBT Excluding Unusual Items | 2,261 | 3,138 | 4,918 | 7,403 | 1,961 | Upgrade
|
Impairment of Goodwill | - | -252 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | -192 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 284 | - | - | - | - | Upgrade
|
Asset Writedown | -949 | -74 | -69 | -624 | -582 | Upgrade
|
Other Unusual Items | - | - | -80 | - | - | Upgrade
|
Pretax Income | 1,596 | 2,620 | 4,769 | 6,779 | 1,379 | Upgrade
|
Income Tax Expense | 240 | 501 | 882 | 1,163 | -43 | Upgrade
|
Earnings From Continuing Operations | 1,356 | 2,119 | 3,887 | 5,616 | 1,422 | Upgrade
|
Earnings From Discontinued Operations | 4 | -5 | -5 | -6 | -2 | Upgrade
|
Net Income to Company | 1,360 | 2,114 | 3,882 | 5,610 | 1,420 | Upgrade
|
Net Income | 1,360 | 2,114 | 3,882 | 5,610 | 1,420 | Upgrade
|
Preferred Dividends & Other Adjustments | - | 7 | 10 | 14 | 3 | Upgrade
|
Net Income to Common | 1,360 | 2,107 | 3,872 | 5,596 | 1,417 | Upgrade
|
Net Income Growth | -35.67% | -45.54% | -30.80% | 295.07% | -58.11% | Upgrade
|
Shares Outstanding (Basic) | 328 | 325 | 327 | 334 | 334 | Upgrade
|
Shares Outstanding (Diluted) | 328 | 326 | 328 | 334 | 334 | Upgrade
|
Shares Change (YoY) | 0.52% | -0.61% | -1.80% | - | -5.38% | Upgrade
|
EPS (Basic) | 4.15 | 6.48 | 11.84 | 16.75 | 4.24 | Upgrade
|
EPS (Diluted) | 4.15 | 6.46 | 11.81 | 16.75 | 4.24 | Upgrade
|
EPS Growth | -35.80% | -45.28% | -29.47% | 294.86% | -55.72% | Upgrade
|
Free Cash Flow | - | 3,411 | 4,229 | 5,736 | 1,457 | Upgrade
|
Free Cash Flow Per Share | - | 10.46 | 12.89 | 17.17 | 4.36 | Upgrade
|
Dividend Per Share | 5.270 | 4.940 | 4.700 | 4.440 | 4.200 | Upgrade
|
Dividend Growth | 6.68% | 5.11% | 5.86% | 5.71% | 1.20% | Upgrade
|
Gross Margin | 11.32% | 12.79% | 13.09% | 19.01% | 12.23% | Upgrade
|
Operating Margin | 6.86% | 8.61% | 10.22% | 16.01% | 7.73% | Upgrade
|
Profit Margin | 3.37% | 5.13% | 7.67% | 12.12% | 5.11% | Upgrade
|
Free Cash Flow Margin | - | 8.30% | 8.38% | 12.42% | 5.25% | Upgrade
|
EBITDA | 4,239 | 4,909 | 6,256 | 8,616 | 3,449 | Upgrade
|
EBITDA Margin | 10.52% | 11.94% | 12.40% | 18.66% | 12.43% | Upgrade
|
D&A For EBITDA | 1,473 | 1,369 | 1,098 | 1,225 | 1,305 | Upgrade
|
EBIT | 2,766 | 3,540 | 5,158 | 7,391 | 2,144 | Upgrade
|
EBIT Margin | 6.86% | 8.61% | 10.22% | 16.01% | 7.73% | Upgrade
|
Effective Tax Rate | 15.04% | 19.12% | 18.49% | 17.16% | - | Upgrade
|
Revenue as Reported | - | 41,107 | 50,451 | 46,173 | 27,753 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.