NXP Semiconductors N.V. (LON:0EDE)
London
· Delayed Price · Currency is GBP · Price in USD 246.08
+1.55 (0.63%)
At close: Feb 20, 2025
NXP Semiconductors Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 12,614 | 13,276 | 13,205 | 11,063 | 8,612 | Upgrade
|
| Revenue Growth (YoY) | -4.99% | 0.54% | 19.36% | 28.46% | -2.99% | Upgrade
|
| Cost of Revenue | 5,467 | 5,712 | 5,691 | 4,996 | 4,362 | Upgrade
|
| Gross Profit | 7,147 | 7,564 | 7,514 | 6,067 | 4,250 | Upgrade
|
| Selling, General & Admin | 1,124 | 1,143 | 1,080 | 966 | 865 | Upgrade
|
| Research & Development | 2,290 | 2,359 | 2,150 | 1,935 | 1,686 | Upgrade
|
| Other Operating Expenses | 55 | 16 | -3 | 1 | 1 | Upgrade
|
| Operating Expenses | 3,605 | 3,818 | 3,736 | 3,458 | 3,843 | Upgrade
|
| Operating Income | 3,542 | 3,746 | 3,778 | 2,609 | 407 | Upgrade
|
| Interest Expense | -275 | -438 | -427 | -369 | -362 | Upgrade
|
| Interest & Investment Income | - | 187 | 61 | 4 | 13 | Upgrade
|
| Earnings From Equity Investments | -12 | -7 | -1 | -2 | -4 | Upgrade
|
| Currency Exchange Gain (Loss) | -3 | - | - | - | -16 | Upgrade
|
| Other Non Operating Income (Expenses) | -40 | -46 | -38 | -6 | 18 | Upgrade
|
| EBT Excluding Unusual Items | 3,212 | 3,442 | 3,373 | 2,236 | 56 | Upgrade
|
| Merger & Restructuring Charges | -125 | -98 | 7 | -1 | -78 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1 | - | 1 | 115 | Upgrade
|
| Asset Writedown | - | - | - | -36 | -36 | Upgrade
|
| Other Unusual Items | - | - | -18 | -22 | -60 | Upgrade
|
| Pretax Income | 3,087 | 3,345 | 3,362 | 2,178 | -3 | Upgrade
|
| Income Tax Expense | 545 | 523 | 529 | 272 | -83 | Upgrade
|
| Earnings From Continuing Operations | 2,542 | 2,822 | 2,833 | 1,906 | 80 | Upgrade
|
| Minority Interest in Earnings | -32 | -25 | -46 | -35 | -28 | Upgrade
|
| Net Income | 2,510 | 2,797 | 2,787 | 1,871 | 52 | Upgrade
|
| Net Income to Common | 2,510 | 2,797 | 2,787 | 1,871 | 52 | Upgrade
|
| Net Income Growth | -10.26% | 0.36% | 48.96% | 3498.08% | -78.60% | Upgrade
|
| Shares Outstanding (Basic) | 255 | 258 | 262 | 271 | 280 | Upgrade
|
| Shares Outstanding (Diluted) | 258 | 261 | 264 | 276 | 284 | Upgrade
|
| Shares Change (YoY) | -1.35% | -1.02% | -4.21% | -2.88% | -0.74% | Upgrade
|
| EPS (Basic) | 9.84 | 10.83 | 10.64 | 6.91 | 0.19 | Upgrade
|
| EPS (Diluted) | 9.73 | 10.70 | 10.55 | 6.79 | 0.18 | Upgrade
|
| EPS Growth | -9.07% | 1.42% | 55.38% | 3672.22% | -78.82% | Upgrade
|
| Free Cash Flow | 2,055 | 2,686 | 2,827 | 2,277 | 2,090 | Upgrade
|
| Free Cash Flow Per Share | 7.97 | 10.28 | 10.71 | 8.26 | 7.36 | Upgrade
|
| Dividend Per Share | 4.056 | 4.056 | 3.380 | 2.250 | 1.500 | Upgrade
|
| Dividend Growth | 0% | 20.00% | 50.22% | 50.00% | 20.00% | Upgrade
|
| Gross Margin | 56.66% | 56.97% | 56.90% | 54.84% | 49.35% | Upgrade
|
| Operating Margin | 28.08% | 28.22% | 28.61% | 23.58% | 4.73% | Upgrade
|
| Profit Margin | 19.90% | 21.07% | 21.11% | 16.91% | 0.60% | Upgrade
|
| Free Cash Flow Margin | 16.29% | 20.23% | 21.41% | 20.58% | 24.27% | Upgrade
|
| EBITDA | 4,467 | 4,832 | 5,016 | 3,828 | 2,353 | Upgrade
|
| EBITDA Margin | 35.41% | 36.40% | 37.99% | 34.60% | 27.32% | Upgrade
|
| D&A For EBITDA | 925 | 1,086 | 1,238 | 1,219 | 1,946 | Upgrade
|
| EBIT | 3,542 | 3,746 | 3,778 | 2,609 | 407 | Upgrade
|
| EBIT Margin | 28.08% | 28.22% | 28.61% | 23.58% | 4.73% | Upgrade
|
| Effective Tax Rate | 17.65% | 15.64% | 15.73% | 12.49% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.