NXP Semiconductors Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	12,269	12,614	13,276	13,205	11,063
Revenue Growth (YoY)	-2.73%	-4.99%	0.54%	19.36%	28.46%
Cost of Revenue	5,553	5,495	5,723	5,688	4,996
Gross Profit	6,716	7,119	7,553	7,517	6,067
Selling, General & Admin	1,204	1,164	1,159	1,066	956
Depreciation & Amortization Expenses	117	136	300	509	592
Research & Development	2,360	2,347	2,418	2,148	1,936
Other Operating Expenses	-12	55	15	-3	-
Operating Income	3,047	3,417	3,661	3,797	2,583
Interest Income	-454	-330	-316	-417	-383
Other Non-Operating Income (Expense)	-	-	-	-18	-22
Total Non-Operating Income (Expense)	-454	-330	-316	-435	-405
Pretax Income	2,593	3,087	3,345	3,362	2,178
Provision for Income Taxes	525	545	523	529	272
Net Income	2,021	2,510	2,797	2,787	1,871
Minority Interest in Earnings	47	32	25	46	35
Net Income to Common	2,021	2,510	2,797	2,787	1,871
Net Income Growth	-19.48%	-10.26%	0.36%	48.96%	3498.08%
Shares Outstanding (Basic)	253	255	258	262	271
Shares Outstanding (Diluted)	254	258	261	264	276
Shares Change (YoY)	-1.36%	-1.35%	-1.02%	-4.21%	-2.88%
EPS (Basic)	8.00	9.84	10.83	10.64	6.91
EPS (Diluted)	7.95	9.73	10.70	10.55	6.79
EPS Growth	-18.29%	-9.06%	1.42%	55.38%	3672.22%
Free Cash Flow	2,423	2,055	2,686	2,827	2,277
Free Cash Flow Growth	17.91%	-23.49%	-4.99%	24.15%	8.95%
Free Cash Flow Per Share	9.53	7.97	10.28	10.71	8.26
Dividends Per Share	4.056	4.056	4.056	3.380	2.250
Dividend Growth	-	-	20.00%	50.22%	50.00%
Gross Margin	54.74%	56.44%	56.89%	56.93%	54.84%
Operating Margin	24.83%	27.09%	27.58%	28.75%	23.35%
Profit Margin	16.86%	20.15%	21.26%	21.45%	17.23%
FCF Margin	19.75%	16.29%	20.23%	21.41%	20.58%
EBITDA	3,879	4,342	4,767	5,047	3,845
EBITDA Margin	31.62%	34.42%	35.91%	38.22%	34.76%
EBIT	3,047	3,417	3,661	3,797	2,583
EBIT Margin	24.83%	27.09%	27.58%	28.75%	23.35%
Effective Tax Rate	20.25%	17.65%	15.64%	15.73%	12.49%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.