WithSecure Oyj (LON:0EIE)

WithSecure Oyj Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	164	110	158	213	660	544
Market Cap Growth	-15.24%	-30.31%	-25.61%	-67.82%	21.52%	33.51%
Enterprise Value	167	113	140	158	650	549
Last Close Price	0.93	0.62	0.90	1.22	1.65	1.34
PE Ratio	-	-	-	0.56	61.99	47.12
PS Ratio	1.67	1.15	1.66	1.78	6.05	2.76
PB Ratio	2.95	1.93	1.77	1.71	8.25	7.37
P/TBV Ratio	13.12	8.02	41.69	7.14	-	-
P/FCF Ratio	-	-	-	-	32.53	15.74
P/OCF Ratio	-	217.37	-	-	25.58	13.00
EV/Sales Ratio	1.65	1.18	1.47	1.32	5.95	2.78
EV/EBITDA Ratio	6.99	6.22	-	-	-	25.58
EV/EBIT Ratio	-	-	-	-	-	31.06
EV/FCF Ratio	-38.62	-	-	-	32.00	15.91
Debt / Equity Ratio	0.40	0.39	0.13	0.09	0.30	0.48
Debt / EBITDA Ratio	0.97	1.02	-	-	-	1.31
Debt / FCF Ratio	-	-	-	-	1.18	1.03
Asset Turnover	0.61	0.59	0.49	0.55	0.54	0.94
Inventory Turnover	-	-	-	-	663.55	530.34
Quick Ratio	0.70	0.65	0.95	1.51	0.95	0.91
Current Ratio	1.21	1.21	1.05	1.54	1.04	0.98
Return on Equity (ROE)	-10.46%	-10.66%	-26.44%	-32.46%	-28.67%	16.25%
Return on Assets (ROA)	-2.58%	-3.05%	-5.67%	-10.67%	-7.64%	5.28%
Return on Capital (ROIC)	-4.75%	-5.63%	-9.52%	-18.96%	-15.04%	10.29%
Return on Capital Employed (ROCE)	-	-	-	-	-	14.90%
Earnings Yield	-20.14%	-28.50%	-21.97%	179.58%	1.61%	2.12%
FCF Yield	-2.64%	-3.99%	-15.49%	-10.44%	3.07%	6.35%
Dividend Yield	-	-	-	-	-	2.67%
Payout Ratio	-	-	-	-	49.93%	-
Buyback Yield / Dilution	9.51%	-0.22%	-2.51%	-8.17%	-0.17%	-0.23%
Total Shareholder Return	-	-0.22%	-2.51%	-8.17%	-0.17%	2.44%

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.