Vastned Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	428	116	136	134	123	109
Market Cap Growth	258.07%	-14.60%	1.46%	8.91%	12.49%	-43.23%
Enterprise Value	869	183	206	209	197	205
Last Close Price	26.44	22.82	21.00	21.90	20.61	16.50
PE Ratio	17.72	13.17	13.86	10.41	35.74	-
PS Ratio	11.64	7.46	8.24	8.62	8.71	7.21
PB Ratio	0.71	0.64	0.68	0.65	0.64	0.52
P/OCF Ratio	20.62	14.46	10.74	11.43	10.33	10.42
EV/Sales Ratio	23.28	11.79	12.54	13.44	13.94	13.56
EV/EBITDA Ratio	31.63	16.33	14.51	15.59	15.21	16.71
EV/EBIT Ratio	31.98	16.74	14.66	15.92	15.88	17.04
Debt / Equity Ratio	0.72	0.47	0.34	0.35	0.37	0.41
Debt / EBITDA Ratio	16.12	7.53	4.80	5.38	5.48	6.96
Asset Turnover	0.05	0.06	0.06	0.06	0.05	0.05
Quick Ratio	0.08	0.68	0.75	0.14	0.48	0.49
Current Ratio	0.11	0.99	1.12	0.15	0.56	0.63
Return on Equity (ROE)	6.05%	4.72%	4.87%	6.29%	1.76%	-3.46%
Return on Assets (ROA)	2.45%	2.56%	3.20%	2.90%	2.83%	2.41%
Return on Invested Capital (ROIC)	2.18%	4.18%	5.16%	4.69%	4.58%	3.89%
Earnings Yield	5.64%	7.59%	7.22%	9.61%	2.80%	-6.99%
Dividend Yield	-	8.33%	9.50%	9.11%	8.97%	11.13%
Payout Ratio	47.70%	219.53%	101.22%	77.10%	254.42%	-
Total Shareholder Return	-109.02%	8.33%	9.50%	9.11%	8.97%	11.13%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.