Kongsberg Gruppen ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	31,562	48,872	40,617	31,803	27,449
Revenue Growth (YoY)	-35.42%	20.32%	27.71%	15.86%	7.17%
Cost of Revenue	25,687	17,689	15,334	11,210	9,577
Gross Profit	5,875	31,183	25,283	20,593	17,872
Selling, General & Admin	-	15,764	13,691	11,240	9,975
Amortization of Goodwill & Intangibles	316	436	422	352	341
Other Operating Expenses	-	7,392	5,556	4,752	3,810
Operating Expenses	1,178	24,654	20,641	17,262	14,998
Operating Income	4,697	6,529	4,642	3,331	2,874
Interest Expense	-147	-489	-339	-301	-220
Interest & Investment Income	168	322	120	124	45
Earnings From Equity Investments	617	441	358	387	244
Currency Exchange Gain (Loss)	-	9	-20	21	20
Other Non Operating Income (Expenses)	2	-204	-43	-43	-30
EBT Excluding Unusual Items	5,337	6,608	4,718	3,519	2,933
Asset Writedown	-4	-23	-43	-22	-11
Pretax Income	5,333	6,585	4,675	3,497	2,922
Income Tax Expense	1,191	1,441	959	687	632
Earnings From Continuing Operations	4,142	5,144	3,716	2,810	2,290
Earnings From Discontinued Operations	3,780	-	-	-	-
Net Income to Company	7,922	5,144	3,716	2,810	2,290
Minority Interest in Earnings	31	-18	-4	-37	-131
Net Income	7,953	5,126	3,712	2,773	2,159
Net Income to Common	7,953	5,126	3,712	2,773	2,159
Net Income Growth	55.15%	38.09%	33.86%	28.44%	-25.32%
Shares Outstanding (Basic)	880	880	880	887	895
Shares Outstanding (Diluted)	880	880	880	887	895
Shares Change (YoY)	0.02%	-0.10%	-0.73%	-0.92%	-0.43%
EPS (Basic)	9.04	5.83	4.22	3.13	2.41
EPS (Diluted)	9.04	5.83	4.22	3.13	2.41
EPS Growth	55.11%	38.23%	34.83%	29.64%	-25.00%
Free Cash Flow	10,425	11,904	3,865	450	4,406
Free Cash Flow Per Share	11.85	13.53	4.39	0.51	4.92
Dividend Per Share	2.200	2.000	1.400	0.720	0.660
Dividend Growth	10.00%	42.86%	94.44%	9.09%	10.00%
Gross Margin	18.61%	63.80%	62.25%	64.75%	65.11%
Operating Margin	14.88%	13.36%	11.43%	10.47%	10.47%
Profit Margin	25.20%	10.49%	9.14%	8.72%	7.87%
Free Cash Flow Margin	33.03%	24.36%	9.52%	1.42%	16.05%
EBITDA	5,887	7,257	5,306	3,985	3,560
EBITDA Margin	18.65%	14.85%	13.06%	12.53%	12.97%
D&A For EBITDA	1,190	728	664	654	686
EBIT	4,697	6,529	4,642	3,331	2,874
EBIT Margin	14.88%	13.36%	11.43%	10.47%	10.47%
Effective Tax Rate	22.33%	21.88%	20.51%	19.65%	21.63%
Revenue as Reported	31,562	48,872	40,617	31,803	27,449

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.