Kitron ASA Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	738.3	647.2	775.2	641	370.42
Revenue Growth (YoY)	14.08%	-16.51%	20.94%	73.05%	-2.02%
Cost of Revenue	488.8	432.8	528.3	439.4	244.5
Gross Profit	249.5	214.4	246.9	201.6	125.92
Selling, General & Admin	127.2	99.9	106.8	96.3	63.58
Other Operating Expenses	39.2	47.8	52.8	44.5	27.86
Operating Expenses	185	166.4	177.2	156.8	101.53
Operating Income	64.5	48	69.7	44.8	24.39
Interest Expense	-9.4	-13.1	-13.3	-6.9	-2.55
Interest & Investment Income	-	4.7	4.9	1.2	0.38
Currency Exchange Gain (Loss)	-	1.8	4.4	0.6	-1.6
Other Non Operating Income (Expenses)	-	-1.5	-0.9	-1.1	-0.24
EBT Excluding Unusual Items	55.1	39.9	64.8	38.6	20.38
Pretax Income	55.1	39.9	64.8	38.6	20.38
Income Tax Expense	11.3	11.9	13.7	10.3	5.12
Net Income	43.8	28	51.1	28.3	15.25
Net Income to Common	43.8	28	51.1	28.3	15.25
Net Income Growth	56.43%	-45.20%	80.56%	85.52%	-24.93%
Shares Outstanding (Basic)	199	199	198	197	179
Shares Outstanding (Diluted)	199	200	200	200	181
Shares Change (YoY)	-0.46%	0.00%	-0.07%	10.33%	0.50%
EPS (Basic)	0.22	0.14	0.26	0.14	0.09
EPS (Diluted)	0.22	0.14	0.26	0.14	0.08
EPS Growth	57.14%	-45.76%	84.35%	66.99%	-25.51%
Free Cash Flow	93.6	35.9	43.2	8.8	8.68
Free Cash Flow Per Share	0.47	0.18	0.22	0.04	0.05
Dividend Per Share	0.059	0.030	0.067	0.047	0.025
Dividend Growth	98.75%	-55.53%	40.91%	90.32%	-62.63%
Gross Margin	33.79%	33.13%	31.85%	31.45%	33.99%
Operating Margin	8.74%	7.42%	8.99%	6.99%	6.59%
Profit Margin	5.93%	4.33%	6.59%	4.42%	4.12%
Free Cash Flow Margin	12.68%	5.55%	5.57%	1.37%	2.34%
EBITDA	83.1	60.1	81.1	55.4	29.51
EBITDA Margin	11.26%	9.29%	10.46%	8.64%	7.97%
D&A For EBITDA	18.6	12.1	11.4	10.6	5.12
EBIT	64.5	48	69.7	44.8	24.39
EBIT Margin	8.74%	7.42%	8.99%	6.99%	6.59%
Effective Tax Rate	20.51%	29.83%	21.14%	26.68%	25.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.